AK ONE
0817.295.076 · rovalta.com · 22/09/2026
ACTIVE
AK ONE
Financial year 2025 · closed on 30/09/2025
Net result
21,7 k €
+151.4% YoY
Gross margin
249,2 k €
+50.9% YoY
Equity
-100,8 k €
+17.7% YoY
Workforce
2,5 ETP
-3.8% YoY
Overview
What does AK ONE do?
AK ONE is a Private limited company incorporated in 2009. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Waterloo. It employs on average 2,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0817.295.076
Incorporation
20/07/2009
Legal form
Private limited company
Registered office
Avenue Capouillet 50
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
30 200,00 €
Latest accounts
30/09/2025
Average workforce
2,5 ETP
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47112Retail sale in non-specialised stores with food, beverages or tobacco predominating64200Activities of holding companies64210Activities of holding companies70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 249,2 k € | +50.9% | 165,1 k € | +16.2% | 142,1 k € | -21.5% | 180,9 k € | -3.2% | 186,8 k € | +921% | 18,3 k € | +1627% | -1,2 k € | +83.5% | -7,2 k € | -162% | 11,7 k € | -40.9% | 19,7 k € | -8.5% | 21,6 k € | +398% | 4,3 k € |
| EBITDA | 79,8 k € | +760% | 9,3 k € | +117% | -56,1 k € | -756% | 8,6 k € | -84.5% | 55,4 k € | +710% | -9,1 k € | -506% | -1,5 k € | +79.3% | -7,2 k € | -164% | 11,3 k € | -41.6% | 19,4 k € | -8.6% | 21,2 k € | +657% | 2,8 k € |
| Operating result | 39,8 k € | +266% | -23,9 k € | +72.5% | -87,2 k € | -704% | -10,8 k € | -126% | 42,4 k € | +543% | -9,6 k € | -361% | -2,1 k € | +73.5% | -7,8 k € | -173% | 10,7 k € | +171% | 4 k € | -45.1% | 7,2 k € | +157% | 2,8 k € |
| Net result | 21,7 k € | +151% | -42,2 k € | +58.3% | -101,3 k € | -369% | -21,6 k € | -181% | 26,8 k € | +273% | -15,5 k € | -599% | -2,2 k € | +74.3% | -8,6 k € | -261% | 5,3 k € | +543% | 831,3 € | -76.7% | 3,6 k € | +42.4% | 2,5 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | -100,8 k € | +17.7% | -122,5 k € | -52.6% | -80,3 k € | -482% | 21 k € | -50.7% | 42,6 k € | +170% | 15,8 k € | +117% | 7,3 k € | -23.3% | 9,5 k € | -47.6% | 18,1 k € | +41.9% | 12,8 k € | +7.0% | 11,9 k € | +42.5% | 8,4 k € |
| Total assets | 320,3 k € | +13.8% | 281,4 k € | -18.1% | 343,6 k € | +5.3% | 326,4 k € | -0.5% | 328,1 k € | +32.8% | 247,1 k € | +517% | 40 k € | -0.4% | 40,2 k € | -48.3% | 77,8 k € | -12.6% | 89 k € | -5.4% | 94,1 k € | +106% | 45,7 k € |
| Cash | 60,6 k € | -23.5% | 79,2 k € | +39.6% | 56,7 k € | -28.8% | 79,6 k € | -35.6% | 123,6 k € | +11.4% | 110,9 k € | – | – | 35,8 k € | +3613% | 963,9 € | -65.2% | 2,8 k € | -57.2% | 6,5 k € | |||
| Debts | 420,2 k € | +4.3% | 402,8 k € | -4.8% | 423 k € | +38.5% | 305,4 k € | +7.3% | 284,6 k € | +23.5% | 230,4 k € | +604% | 32,7 k € | +6.7% | 30,7 k € | -39.4% | 50,7 k € | -33.6% | 76,3 k € | -7.1% | 82,1 k € | +120% | 37,4 k € |
| Other | |||||||||||||||||||||||
| Workforce | 2,5 ETP | -3.8% | 2,6 ETP | +8.3% | 2,4 ETP | – | – | – | – | – | – | – | – | – | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
AYLINE KIZIL
ActiveEnded mandates
Gégoire Naslin
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/05/2026 | 21/05/2025 | 26/04/2024 | 27/04/2023 | 23/05/2022 | 21/05/2021 |
| General meeting | 20/02/2026 | 21/02/2025 | 16/02/2024 | 17/02/2023 | 18/02/2022 | 19/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 20/02/2026 | 06/05/2026 | French | |
| Abridged model | 30/09/2024 | 21/02/2025 | 21/05/2025 | French | |
| Abridged model | 30/09/2023 | 16/02/2024 | 26/04/2024 | French | |
| Micro model | 30/09/2022 | 17/02/2023 | 27/04/2023 | French | |
| Micro model | 30/09/2021 | 18/02/2022 | 23/05/2022 | French | |
| Micro model | 30/09/2020 | 19/02/2021 | 21/05/2021 | French | |
| Micro model | 30/09/2019 | 13/03/2020 | 05/04/2020 | French | |
| Micro model | 30/09/2018 | 15/03/2019 | 09/04/2019 | French | |
| Micro model | 30/09/2017 | 09/03/2018 | 03/08/2018 | French | |
| Abridged model | 30/09/2016 | 07/03/2017 | 05/04/2017 | French | |
| Abridged model | 30/09/2015 | 19/02/2016 | 28/03/2016 | French | |
| Abridged model | 30/09/2014 | 22/01/2015 | 23/01/2015 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
AYLINE KIZIL
ActiveEnded mandates
Gégoire Naslin
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/05/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Mandates06/10/2014CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Registered office10/03/2011SIEGE SOCIAL
- Other04/08/2009RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202521,7 k €↑
- 2024Annual accounts 2024-42,2 k €↑
- 2023Annual accounts 2023-101,3 k €↓
- 2022Annual accounts 2022-21,6 k €↓
- 2021Annual accounts 202126,8 k €↑
- 2020Annual accounts 2020-15,5 k €↓
- 2019Annual accounts 2019-2,2 k €↑
- 2018Annual accounts 2018-8,6 k €↓
- 2017Annual accounts 20175,3 k €↑
- 2016Annual accounts 2016831,3 €↓
- 2015Annual accounts 20153,6 k €↑
- 2014Annual accounts 20142,5 k €
- 20/07/2009IncorporationPrivate limited company