ACTIVE

FRAGAPANE & Co

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

182,1 k €

+687.5% YoY

Gross margin

308,7 k €

+404.8% YoY

Equity

188,8 k €

+2701.1% YoY

What does FRAGAPANE & Co do?

FRAGAPANE & Co is a Private limited company incorporated in 2009. Its main activity is: Beverage serving activities. Its registered office is in Châtelet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0817.406.726

Incorporation

28/07/2009

Legal form

Private limited company

Registered office

Rue du 1er Décembre 93
6200 Châtelet · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

56301Beverage serving activities· main 56301Beverage serving activities 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	308,7 k €	+405%	61,2 k €	+540%	9,6 k €	-81.6%	51,9 k €	+50.1%	34,6 k €	-55.6%	77,9 k €	-19.6%	97 k €	-29.9%	138,3 k €	+710%	17,1 k €	-41.3%	29,1 k €	+48.2%	19,6 k €	+430%	3,7 k €	+183%	-4,5 k €	-1182%	-347,5 €	+82.7%	-2 k €
EBITDA	308,7 k €	+405%	61,2 k €	+12186%	-506 €	-101%	44,1 k €	+74.5%	25,2 k €	-54.9%	56 k €	-22.2%	71,9 k €	-44.5%	129,5 k €	+1600%	7,6 k €	-73.8%	29,1 k €	+48.8%	19,5 k €	+593%	2,8 k €	+162%	-4,5 k €	-1203%	-347,5 €	+86.8%	-2,6 k €
Operating result	307,8 k €	+856%	32,2 k €	+202%	-31,5 k €	-407%	10,3 k €	+184%	-12,3 k €	-183%	14,8 k €	-17.1%	17,9 k €	-77.7%	80 k €	+306%	-38,9 k €	-1011%	4,3 k €	-68.5%	13,6 k €	+1231%	-1,2 k €	+73.5%	-4,5 k €	-1203%	-347,5 €	+86.8%	-2,6 k €
Net result	182,1 k €	+688%	23,1 k €	+150%	-45,9 k €	-4952%	945,4 €	+104%	-22,4 k €	-607%	4,4 k €	-43.3%	7,8 k €	-88.5%	68 k €	+232%	-51,4 k €	-6371%	820,1 €	-92.3%	10,6 k €	+708%	-1,8 k €	+62.5%	-4,7 k €	-1245%	-347,5 €	+68.2%	-1,1 k €
Balance sheet
Equity	188,8 k €	+2701%	6,7 k €	+141%	-16,4 k €	-156%	29,5 k €	+3.3%	28,6 k €	-44.0%	51 k €	+9.5%	46,5 k €	+20.1%	38,7 k €	+233%	-29,2 k €	-232%	22,2 k €	+17.0%	19 k €	+1239%	-1,7 k €	-2075%	84,4 €	-98.2%	4,8 k €	-6.8%	5,1 k €
Total assets	308 k €	-28.8%	432,6 k €	+7.2%	403,6 k €	-9.2%	444,6 k €	-6.5%	475,4 k €	-8.1%	517,1 k €	-11.7%	585,4 k €	-4.9%	615,8 k €	+5.1%	586 k €	+451%	106,4 k €	+144%	43,6 k €	+141%	18,1 k €	+39.9%	12,9 k €	+45.5%	8,9 k €	0.0%	8,9 k €
Cash	209,3 k €		–		5 k €	-5.8%	5,4 k €	-30.2%	7,7 k €	+10.3%	6,9 k €	-60.7%	17,7 k €	+69.8%	10,4 k €	+87.6%	5,5 k €	+21.0%	4,6 k €	-80.5%	23,4 k €	+450%	4,3 k €	+3597%	115,3 €	-98.5%	7,6 k €	0.0%	7,6 k €
Debts	23,4 k €	-94.5%	425,8 k €	+1.4%	420 k €	+1.2%	415,1 k €	-7.1%	446,8 k €	-4.1%	466,1 k €	-13.5%	538,9 k €	-6.6%	577 k €	-6.2%	615,3 k €	+630%	84,2 k €	+242%	24,6 k €	+24.8%	19,7 k €	+53.8%	12,8 k €	+211%	4,1 k €	+9.2%	3,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Fausto FRAGAPANE

Director

Active

Flavio FRAGAPANE

Director

Active

Ended mandates

Flavio FRAGAPANE

Manager · since 01 janvier 2012

Ended

Philippe BODART

Manager · since 28 juillet 2009 · until 31 décembre 2011

Ended

Philippe BODART

Manager · since 28 juillet 2009

Ended

Edith MEURISSE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
PLENIMAX CONSTRUCT● Active	0843.131.621

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2025	29/07/2024	29/09/2023	18/08/2022	26/08/2021	19/08/2020
General meeting	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021	19/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/05/2025	30/08/2025	French	PDF
Micro model	31/12/2023	21/05/2024	29/07/2024	French	PDF
Micro model	31/12/2022	16/05/2023	29/09/2023	French	PDF
Micro model	31/12/2021	17/05/2022	18/08/2022	French	PDF
Micro model	31/12/2020	18/05/2021	26/08/2021	French	PDF
Micro model	31/12/2019	19/05/2020	19/08/2020	French	PDF
Micro model	31/12/2018	21/05/2019	23/07/2019	French	PDF
Micro model	31/12/2017	15/05/2018	17/08/2018	French	PDF
Micro model	31/12/2016	16/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	30/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Fausto FRAGAPANE

Director

Active

Flavio FRAGAPANE

Director

Active

Ended mandates

Flavio FRAGAPANE

Manager · since 01 janvier 2012

Ended

Philippe BODART

Manager · since 28 juillet 2009 · until 31 décembre 2011

Ended

Philippe BODART

Manager · since 28 juillet 2009

Ended

Edith MEURISSE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/03/2026
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other30/06/2016
OBJET - ASSEMBLEE GENERALE
PDF
Other10/02/2016
ASSEMBLEE GENERALE
PDF
Mandates02/09/2015
DEMISSIONS, NOMINATIONS
PDF
Other14/10/2013
OBJET
PDF
Mandates04/04/2012
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates13/03/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates12/03/2012
DENOMINATION - SIEGE SOCIAL - OBJET
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024182,1 k €↑
2023
Annual accounts 202323,1 k €↑
2022
Annual accounts 2022-45,9 k €↓
2021
Annual accounts 2021945,4 €↑
2020
Annual accounts 2020-22,4 k €↓
2019
Annual accounts 20194,4 k €↓
2018
Annual accounts 20187,8 k €↓
2017
Annual accounts 201768 k €↑
2016
Annual accounts 2016-51,4 k €↓
2015
Annual accounts 2015820,1 €↓
2014
Annual accounts 201410,6 k €↑
2013
Annual accounts 2013-1,8 k €↑
2012
Annual accounts 2012-4,7 k €↓
2011
Annual accounts 2011-347,5 €↑
2010
Annual accounts 2010-1,1 k €
28/07/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAGAPANE & Co

Overview

What does FRAGAPANE & Co do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline