ACTIVE

AHIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

54,6 k €

+9.5% YoY

Gross margin

77,8 k €

+11.2% YoY

Equity

573,2 k €

+6.4% YoY

What does AHIMO do?

AHIMO is a Private limited company incorporated in 2009. Its registered office is in Malmedy.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0817.456.612

Incorporation

30/07/2009

Legal form

Private limited company

Registered office

Rue de la Tannerie 24
4960 Malmedy · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2009
Income statement
Gross margin	77,8 k €	+11.2%	70 k €	+22.4%	57,2 k €	-44.7%	103,4 k €	+80.9%	57,2 k €	-36.5%	90 k €	+16.3%	77,4 k €	+26.1%	61,4 k €	-29.2%	86,7 k €	-6.6%	92,9 k €	+4.5%	88,9 k €	+1.3%	87,7 k €	+8.1%	81,1 k €	+146%	33 k €
EBITDA	62,1 k €	+13.4%	54,8 k €	+28.7%	42,5 k €	-52.8%	90,1 k €	+104%	44,1 k €	-43.3%	77,8 k €	+19.0%	65,4 k €	+31.8%	49,6 k €	-33.9%	75 k €	-7.8%	81,4 k €	+6.6%	76,3 k €	+1.6%	75,2 k €	+8.2%	69,5 k €	+221%	21,7 k €
Operating result	58,5 k €	+8.2%	54,1 k €	+27.0%	42,5 k €	-52.1%	88,8 k €	+107%	42,8 k €	-44.0%	76,5 k €	+19.4%	64,1 k €	+29.1%	49,6 k €	-32.8%	73,8 k €	-7.9%	80,2 k €	+6.7%	75,1 k €	+32.5%	56,7 k €	+27.1%	44,6 k €	+596%	-9 k €
Net result	54,6 k €	+9.5%	49,9 k €	+70.1%	29,3 k €	-51.9%	60,9 k €	+107%	29,4 k €	-40.3%	49,2 k €	+18.8%	41,4 k €	+27.3%	32,5 k €	-29.3%	46 k €	-0.2%	46,1 k €	-60.7%	117,3 k €	+178%	42,2 k €	+50.9%	28 k €	+400%	-9,3 k €
Balance sheet
Equity	573,2 k €	+6.4%	538,6 k €	+10.2%	488,7 k €	+6.4%	459,4 k €	+6.6%	431,1 k €	-4.4%	451 k €	+12.3%	401,8 k €	+11.5%	360,4 k €	+9.9%	327,8 k €	+16.3%	281,8 k €	+19.6%	235,7 k €	+99.0%	118,4 k €	+55.3%	76,2 k €	+723%	9,3 k €
Total assets	593,6 k €	+5.4%	563,2 k €	+10.1%	511,8 k €	+1.7%	503,3 k €	-4.5%	527,2 k €	+15.3%	457,4 k €	+12.8%	405,5 k €	+10.8%	365,9 k €	+7.4%	340,7 k €	+16.2%	293,2 k €	+2.3%	286,7 k €	-40.9%	485,3 k €	+9.1%	444,9 k €	+5.3%	422,6 k €
Cash	16,9 k €	-61.8%	44,3 k €	-6.5%	47,3 k €	-88.9%	428 k €	-6.6%	458,3 k €	+15.1%	398,3 k €	+17.0%	340,5 k €	+10.5%	308,1 k €	+16.9%	263,7 k €	+22.1%	216 k €	+3.7%	208,3 k €		–		15,8 k €	+1.8%	15,5 k €
Debts	20,4 k €	-17.2%	24,6 k €	+7.0%	23 k €	-42.9%	40,3 k €	-58.1%	96,1 k €	+1421%	6,3 k €	+69.5%	3,7 k €	-32.2%	5,5 k €	-57.2%	12,9 k €	+12.7%	11,4 k €	-77.6%	51 k €	-86.1%	366,9 k €	-0.5%	368,7 k €	+4.4%	353,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Lucienne DOMBRET

Director · since 20 juillet 2023

Active

Marcel HAUSEUX

Director · since 20 juillet 2023

Active

Ended mandates

Lucienne Dombret

Director · since 01 janvier 2009

Ended

LUCIENNE DOMBRET

Manager · since 01 janvier 2009

Ended

Marcel Hauseux

Director · since 01 janvier 2009

Ended

MARCEL HAUSEUX

Manager · since 01 janvier 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	03/07/2025	20/06/2024	29/08/2023	24/08/2022	13/07/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	18/08/2026	French	PDF
Micro model	31/12/2024	02/06/2025	03/07/2025	French	PDF
Micro model	31/12/2023	03/06/2024	20/06/2024	French	PDF
Micro model	31/12/2022	05/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	06/06/2022	24/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	13/07/2021	French	PDF
Micro model	31/12/2019	02/06/2020	07/10/2020	French	PDF
Micro model	31/12/2018	03/06/2019	19/08/2019	French	PDF
Micro model	31/12/2017	04/06/2018	20/08/2018	French	PDF
Micro model	31/12/2016	05/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	31/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Lucienne DOMBRET

Director · since 20 juillet 2023

Active

Marcel HAUSEUX

Director · since 20 juillet 2023

Active

Ended mandates

Lucienne Dombret

Director · since 01 janvier 2009

Ended

LUCIENNE DOMBRET

Manager · since 01 janvier 2009

Ended

Marcel Hauseux

Director · since 01 janvier 2009

Ended

MARCEL HAUSEUX

Manager · since 01 janvier 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other23/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Other11/08/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202554,6 k €↑
2024
Annual accounts 202449,9 k €↑
2023
Annual accounts 202329,3 k €↓
2022
Annual accounts 202260,9 k €↑
2021
Annual accounts 202129,4 k €↓
2019
Annual accounts 201949,2 k €↑
2018
Annual accounts 201841,4 k €↑
2017
Annual accounts 201732,5 k €↓
2016
Annual accounts 201646 k €↓
2015
Annual accounts 201546,1 k €↓
2014
Annual accounts 2014117,3 k €↑
2013
Annual accounts 201342,2 k €↑
2012
Annual accounts 201228 k €↑
2009
Annual accounts 2009-9,3 k €
30/07/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AHIMO

Overview

What does AHIMO do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline