ACTIVE

Inspire Interim Management

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-21,4 k €
-168.6% YoY
Gross margin
-8,7 k €
-115.9% YoY
Equity
39,9 k €
-42.4% YoY

What does Inspire Interim Management do?

Inspire Interim Management is a Private limited company incorporated in 2009. Its main activity is: Public relations and communication activities. Its registered office is in Machelen (Brab.).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0817.482.445
Incorporation
30/07/2009
Legal form
Private limited company
Registered office
Emiel Dewandeleerstraat 8
1830 Machelen (Brab.) · FlandreSee on map
Contributed capital
10 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research70200Management consultancy activities70220Business and other management consultancy activities
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242022202120202019201820172016201520142013201220112010
Income statement
Gross margin-8,7 k €54,6 k €56,1 k €-5,8 k €17,9 k €31,1 k €46,3 k €18,1 k €14 k €32,4 k €22,6 k €14,9 k €10,1 k €-1 k €
EBITDA-8,7 k €54,1 k €54,4 k €-5,9 k €14,9 k €30 k €44,7 k €17,1 k €13,6 k €31,6 k €19,8 k €13,4 k €8,6 k €-1,2 k €
Operating result-20,5 k €44,4 k €43,3 k €-17,7 k €-3,4 k €11,2 k €28,9 k €2,9 k €4,4 k €22,2 k €13,4 k €6 k €1,9 k €-3,7 k €
Net result-21,4 k €31,2 k €35,9 k €-19,6 k €-4,6 k €9,5 k €22,6 k €405,3 €853,1 €14,9 k €11,3 k €3,7 k €-1,9 k €-4,4 k €
Balance sheet
Equity39,9 k €69,3 k €38,1 k €2,2 k €21,8 k €26,4 k €45,4 k €34,9 k €34,5 k €33,6 k €18,7 k €7,3 k €3,7 k €5,6 k €
Total assets40,6 k €119,1 k €81,1 k €17,6 k €43,1 k €85,4 k €91,4 k €45,1 k €43,4 k €60,1 k €42,7 k €33,9 k €32,2 k €52,2 k €
Cash3,7 k €32,9 k €14,5 k €––18,1 k €–3,5 k €517,5 €8,7 k €3,5 k €4,8 k €13,4 k €21,4 k €
Debts676,7 €49,7 k €43 k €15,4 k €21,1 k €59 k €46 k €10,2 k €8,9 k €26,5 k €24 k €26,5 k €28,6 k €46,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

YVES PAS

Manager · since 30 juillet 2009

Active
Annual accounts

Full financial information

202420222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202431/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202531/08/202330/08/202231/08/202116/09/202028/08/2019
General meeting21/06/202524/06/202325/06/202225/06/202124/08/202031/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202421/06/202530/09/2025DutchPDF
Micro model31/12/202224/06/202331/08/2023DutchPDF
Micro model31/12/202125/06/202230/08/2022DutchPDF
Micro model31/12/202025/06/202131/08/2021DutchPDF
Micro model31/12/201924/08/202016/09/2020DutchPDF
Micro model31/12/201831/05/201928/08/2019DutchPDF
Micro model31/12/201730/06/201810/08/2018DutchPDF
Micro model31/12/201630/06/201703/08/2017DutchPDF
Abridged model31/12/201524/06/201612/07/2016DutchPDF
Abridged model31/12/201430/06/201518/08/2015DutchPDF
Abridged model31/12/201330/06/201430/09/2014DutchPDF
Abridged model31/12/201225/06/201311/09/2013DutchPDF
Abridged model31/12/201131/05/201202/10/2013DutchPDF
Abridged model31/12/201025/06/201107/11/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

YVES PAS

Manager · since 30 juillet 2009

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/03/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/02/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other04/08/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-21,4 k €↓
  2. 2022
    Annual accounts 202231,2 k €↓
  3. 2021
    Annual accounts 202135,9 k €↑
  4. 2020
    Annual accounts 2020-19,6 k €↓
  5. 2019
    Annual accounts 2019-4,6 k €↓
  6. 2018
    Annual accounts 20189,5 k €↓
  7. 2017
    Annual accounts 201722,6 k €↑
  8. 2016
    Annual accounts 2016405,3 €↓
  9. 2015
    Annual accounts 2015853,1 €↓
  10. 2014
    Annual accounts 201414,9 k €↑
  11. 2013
    Annual accounts 201311,3 k €↑
  12. 2012
    Annual accounts 20123,7 k €↑
  13. 2011
    Annual accounts 2011-1,9 k €↑
  14. 2010
    Annual accounts 2010-4,4 k €
  15. 30/07/2009
    IncorporationPrivate limited company