ACTIVE

ESEOS

Financial year 2025 · closed on 31/12/2025
Net result
21,6 k €
+99.1% YoY
Gross margin
33,9 k €
+87.4% YoY
Equity
108 k €
+24.9% YoY

What does ESEOS do?

ESEOS is a Private limited company incorporated in 2009. Its main activity is: Other software publishing. Its registered office is in Jemeppe-sur-Sambre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0817.499.370
Incorporation
31/07/2009
Legal form
Private limited company
Registered office
Rue de Temploux,Spy 68
5190 Jemeppe-sur-Sambre · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin33,9 k €18,1 k €-4,5 k €46,4 k €16,6 k €17,9 k €10,7 k €12,5 k €6,1 k €-547,6 €18,5 k €15,8 k €38,6 k €35,5 k €19,7 k €105,2 k €
EBITDA33,9 k €18,1 k €-4,8 k €45,6 k €15,8 k €17,2 k €10,1 k €10,9 k €5,3 k €-2,8 k €17,7 k €14,9 k €37,9 k €34,7 k €19,2 k €104,5 k €
Operating result31,3 k €14,5 k €-12,1 k €39,7 k €11,7 k €15,1 k €9,6 k €9,9 k €4,6 k €-4,9 k €15 k €2 k €14,9 k €11,6 k €-3,8 k €69,4 k €
Net result21,6 k €10,8 k €-13,1 k €27,4 k €7,5 k €10,1 k €4,1 k €11,9 k €2,4 k €-336,8 €13,9 k €870,5 €13,7 k €11,2 k €-4,5 k €54,2 k €
Balance sheet
Equity108 k €86,4 k €75,6 k €88,7 k €66,3 k €58,8 k €51,7 k €47,7 k €42,7 k €41,9 k €42,3 k €40,9 k €40 k €38,3 k €37,1 k €41,6 k €
Total assets116,3 k €93,2 k €81,6 k €108,6 k €72,5 k €68,4 k €58,6 k €63,9 k €49,8 k €53,1 k €61,4 k €59,7 k €62,9 k €65,4 k €72,5 k €114,9 k €
Cash92,3 k €65,2 k €54,5 k €74,1 k €49,7 k €58,9 k €47,1 k €53,2 k €43,1 k €50,3 k €54,6 k €52,7 k €46,5 k €29,6 k €18,1 k €24 k €
Debts8,3 k €6,8 k €6 k €19,9 k €6,1 k €9,6 k €6,8 k €16,2 k €7,1 k €10,9 k €18,9 k €18,5 k €22,7 k €26,9 k €35 k €73,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jean Christophe Nicolay

Director · since 30 juillet 2009

Active

Ended mandates

Jean-Christophe NICOLAY

Director

Ended
Jean-Christophe NICOLAY

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0891.454.249
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/10/202201/10/202101/10/202001/10/2019
Closing of the financial year31/12/202531/12/202431/12/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months15 months12 months12 months12 months
Filing date10/06/202623/06/202526/06/202404/04/202323/03/202223/03/2021
General meeting03/06/202613/06/202514/06/202410/03/202311/03/202212/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202503/06/202610/06/2026FrenchPDF
Micro model31/12/202413/06/202523/06/2025FrenchPDF
Micro model31/12/202314/06/202426/06/2024FrenchPDF
Micro model30/09/202210/03/202304/04/2023FrenchPDF
Micro model30/09/202111/03/202223/03/2022FrenchPDF
Micro model30/09/202012/03/202123/03/2021FrenchPDF
Micro model30/09/201913/03/202017/03/2020FrenchPDF
Micro model30/09/201808/03/201926/03/2019FrenchPDF
Micro model30/09/201709/03/201826/03/2018FrenchPDF
Abridged model30/09/201610/03/201724/03/2017FrenchPDF
Abridged model30/09/201511/03/201621/03/2016FrenchPDF
Abridged model30/09/201413/03/201518/03/2015FrenchPDF
Abridged model30/09/201314/03/201402/04/2014FrenchPDF
Abridged model30/09/201208/03/201326/03/2013FrenchPDF
Abridged model30/09/201115/03/201227/03/2012FrenchPDF
Abridged model30/09/201011/03/201117/03/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jean Christophe Nicolay

Director · since 30 juillet 2009

Active

Ended mandates

Jean-Christophe NICOLAY

Director

Ended
Jean-Christophe NICOLAY

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Registered office20/07/2011
    SIEGE SOCIAL
    PDF
  • Other28/08/2009
    DIVERS
    PDF
  • Other04/08/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,6 k €
  2. 2024
    Annual accounts 202410,8 k €
  3. 2023
    Annual accounts 2023-13,1 k €
  4. 2022
    Annual accounts 202227,4 k €
  5. 2021
    Annual accounts 20217,5 k €
  6. 2020
    Annual accounts 202010,1 k €
  7. 2019
    Annual accounts 20194,1 k €
  8. 2018
    Annual accounts 201811,9 k €
  9. 2017
    Annual accounts 20172,4 k €
  10. 2016
    Annual accounts 2016-336,8 €
  11. 2015
    Annual accounts 201513,9 k €
  12. 2014
    Annual accounts 2014870,5 €
  13. 2013
    Annual accounts 201313,7 k €
  14. 2012
    Annual accounts 201211,2 k €
  15. 2011
    Annual accounts 2011-4,5 k €
  16. 2010
    Annual accounts 201054,2 k €
  17. 31/07/2009
    IncorporationPrivate limited company