METAMORPHOUSE
0817.682.977 · rovalta.com · 22/09/2026
ACTIVE
METAMORPHOUSE
Financial year 2025 · closed on 31/12/2025
Net result
511,4 €
-86.1% YoY
Gross margin
7,1 k €
-38.6% YoY
Equity
60,4 k €
+0.9% YoY
Overview
What does METAMORPHOUSE do?
METAMORPHOUSE is a Private company with limited liability incorporated in 2009. Its registered office is in Beauvechain.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0817.682.977
Incorporation
10/08/2009
Legal form
Private company with limited liability
Registered office
Rue du Grand Brou,T.-la-G. 50
1320 Beauvechain · WallonieSee on map
1320 Beauvechain · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 7,1 k € | -38.6% | 11,5 k € | +76.7% | 6,5 k € | +295% | -3,4 k € | -116% | 21,3 k € | +23.2% | 17,3 k € | -6.2% | 18,5 k € | -87.6% | 148,3 k € | +988% | 13,6 k € | +485% | -3,5 k € | +60.6% | -9 k € | -130% | 30 k € | +230% | -23,2 k € | -557% | -3,5 k € | -297% | -890,5 € | +59.5% | -2,2 k € |
| EBITDA | 5,6 k € | -40.1% | 9,3 k € | +81.6% | 5,1 k € | +211% | -4,6 k € | -129% | 16,1 k € | +3.8% | 15,5 k € | -4.6% | 16,2 k € | -87.9% | 133,7 k € | +1764% | 7,2 k € | +168% | -10,6 k € | +17.2% | -12,8 k € | -145% | 28,2 k € | +217% | -24 k € | -579% | -3,5 k € | -297% | -890,5 € | +91.5% | -10,5 k € |
| Operating result | 1,8 k € | -67.3% | 5,5 k € | +307% | 1,4 k € | +116% | -8,4 k € | -168% | 12,3 k € | +5.0% | 11,7 k € | -6.0% | 12,5 k € | -90.4% | 129,9 k € | +3711% | 3,4 k € | +124% | -14,2 k € | -7.3% | -13,2 k € | -148% | 27,6 k € | +212% | -24,6 k € | -555% | -3,8 k € | -235% | -1,1 k € | +89.6% | -10,8 k € |
| Net result | 511,4 € | -86.1% | 3,7 k € | +2533% | -151,6 € | +98.6% | -11 k € | -266% | 6,7 k € | +2.3% | 6,5 k € | -6.3% | 6,9 k € | -93.4% | 105,6 k € | +4400% | -2,5 k € | +89.2% | -22,6 k € | -19.9% | -18,9 k € | -190% | 21,1 k € | +182% | -25,8 k € | -571% | -3,8 k € | -232% | -1,2 k € | +89.4% | -10,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 60,4 k € | +0.9% | 59,9 k € | +6.6% | 56,2 k € | -0.3% | 56,3 k € | -16.4% | 67,3 k € | +11.0% | 60,7 k € | +12.0% | 54,2 k € | +14.7% | 47,2 k € | +181% | -58,3 k € | -4.4% | -55,9 k € | -68.1% | -33,2 k € | -132% | -14,3 k € | +59.5% | -35,4 k € | -266% | -9,7 k € | -65.8% | -5,8 k € | -24.7% | -4,7 k € |
| Total assets | 133,7 k € | -3.1% | 138,1 k € | +11.8% | 123,4 k € | -4.5% | 129,2 k € | -12.4% | 147,5 k € | +0.6% | 146,6 k € | -10.0% | 162,8 k € | -26.0% | 220 k € | -30.0% | 314,3 k € | +11.2% | 282,7 k € | +4.5% | 270,6 k € | +10.6% | 244,7 k € | +35.8% | 180,2 k € | +1854% | 9,2 k € | +562% | 1,4 k € | +2.1% | 1,4 k € |
| Cash | 1,2 k € | -53.4% | 2,6 k € | +47.0% | 1,7 k € | -34.2% | 2,7 k € | -85.4% | 18,3 k € | +34.5% | 13,6 k € | -46.8% | 25,5 k € | -67.5% | 78,5 k € | +1195% | 6,1 k € | +11.7% | 5,4 k € | -36.4% | 8,5 k € | +207% | 2,8 k € | -7.5% | 3 k € | -64.1% | 8,4 k € | +11259% | 73,6 € | +126% | 32,6 € |
| Debts | 73,4 k € | -6.2% | 78,2 k € | +16.2% | 67,3 k € | -3.6% | 69,8 k € | -12.9% | 80,2 k € | -6.7% | 85,9 k € | -20.9% | 108,7 k € | -37.1% | 172,8 k € | -53.6% | 372,6 k € | +10.1% | 338,5 k € | +11.4% | 303,8 k € | +17.3% | 259 k € | +20.1% | 215,6 k € | +1041% | 18,9 k € | +161% | 7,2 k € | +19.6% | 6 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2021 · 4 active · 1 ended
Active mandates
Alex TILMAN
ActiveFrédéric GIUNTA
ActiveMarie-Christine De COEN
ActiveVéronique BOUVRY
ActiveEnded mandates
ALEX TILMAN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
GMCD● Active | 0567.832.258 |
La Pizzeria Volare● Active | 0663.919.468 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/08/2026 | 16/09/2025 | 17/06/2024 | 30/11/2023 | 18/05/2022 | 28/09/2021 |
| General meeting | 19/05/2026 | 20/05/2025 | 21/05/2024 | 17/05/2023 | 27/04/2022 | 16/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/05/2026 | 19/08/2026 | French | |
| Micro model | 31/12/2024 | 20/05/2025 | 16/09/2025 | French | |
| Micro model | 31/12/2023 | 21/05/2024 | 17/06/2024 | French | |
| Micro model | 31/12/2022 | 17/05/2023 | 30/11/2023 | French | |
| Micro model | 31/12/2021 | 27/04/2022 | 18/05/2022 | French | |
| Micro model | 31/12/2020 | 16/09/2021 | 28/09/2021 | French | |
| Micro model | 31/12/2019 | 20/08/2020 | 01/09/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 25/07/2019 | French | |
| Micro model | 31/12/2017 | 05/06/2018 | 28/06/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 25/07/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 09/06/2016 | French | |
| Abridged model | 31/12/2014 | 09/06/2015 | 09/07/2015 | French | |
| Abridged model | 31/12/2013 | 20/05/2014 | 19/06/2014 | French | |
| Abridged model | 31/12/2012 | 21/05/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 17/05/2011 | 23/09/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 4 active · 1 ended
Active mandates
Alex TILMAN
ActiveFrédéric GIUNTA
ActiveMarie-Christine De COEN
ActiveVéronique BOUVRY
ActiveEnded mandates
ALEX TILMAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025511,4 €↓
- 2024Annual accounts 20243,7 k €↑
- 2023Annual accounts 2023-151,6 €↑
- 2022Annual accounts 2022-11 k €↓
- 2021Annual accounts 20216,7 k €↑
- 2020Annual accounts 20206,5 k €↓
- 2019Annual accounts 20196,9 k €↓
- 2018Annual accounts 2018105,6 k €↑
- 2017Annual accounts 2017-2,5 k €↑
- 2016Annual accounts 2016-22,6 k €↓
- 2015Annual accounts 2015-18,9 k €↓
- 2014Annual accounts 201421,1 k €↑
- 2013Annual accounts 2013-25,8 k €↓
- 2012Annual accounts 2012-3,8 k €↓
- 2011Annual accounts 2011-1,2 k €↑
- 2010Annual accounts 2010-10,9 k €
- 10/08/2009IncorporationPrivate company with limited liability