ACTIVE

CoRealise

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

112,5 k €

+3.1% YoY

Gross margin

167,5 k €

+5.5% YoY

Equity

345,3 k €

-28.2% YoY

What does CoRealise do?

CoRealise is a Private limited company incorporated in 2009. Its registered office is in Tervuren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0817.693.073

Incorporation

30/07/2009

Legal form

Private limited company

Registered office

Stationsstraat 36
3080 Tervuren · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	167,5 k €	+5.5%	158,7 k €	-9.0%	174,4 k €	+8.9%	160,1 k €	+36.9%	117 k €	-37.3%	186,7 k €	+48.5%	125,7 k €	+0.8%	124,8 k €	-1.9%	127,2 k €	+20.2%	105,8 k €	+7.3%	98,6 k €	-3.6%	102,3 k €	-2.6%	105 k €	-1.9%	107 k €	+19.6%	89,5 k €
EBITDA	164,9 k €	+13.1%	145,7 k €	-15.7%	172,8 k €	+9.1%	158,4 k €	+37.3%	115,4 k €	-37.6%	184,8 k €	+49.0%	124 k €	+3.1%	120,3 k €	-3.1%	124,1 k €	+84.2%	67,4 k €	-31.1%	97,8 k €	-3.4%	101,3 k €	-2.6%	104 k €	-2.2%	106,3 k €	+19.5%	88,9 k €
Operating result	158,4 k €	+13.5%	139,6 k €	-14.0%	162,2 k €	+9.8%	147,8 k €	+50.4%	98,2 k €	-41.4%	167,7 k €	+49.0%	112,5 k €	+3.5%	108,8 k €	-8.5%	118,9 k €	+104%	58,2 k €	-33.9%	88,1 k €	-3.8%	91,5 k €	-2.8%	94,2 k €	-6.3%	100,5 k €	+20.8%	83,2 k €
Net result	112,5 k €	+3.1%	109,1 k €	-5.6%	115,6 k €	+28.7%	89,9 k €	+26.4%	71,1 k €	-35.8%	110,6 k €	+75.9%	62,9 k €	-17.7%	76,5 k €	+23.9%	61,7 k €	+70.3%	36,2 k €	-41.9%	62,3 k €	-1.3%	63,1 k €	-2.6%	64,8 k €	-1.4%	65,8 k €	+15.6%	56,9 k €
Balance sheet
Equity	345,3 k €	-28.2%	480,8 k €	-0.3%	482,3 k €	+12.3%	429,5 k €	-14.4%	501,8 k €	-8.1%	546,1 k €	+25.1%	436,5 k €	+16.8%	373,5 k €	+25.7%	297,1 k €	+26.2%	235,4 k €	+18.2%	199,1 k €	+45.6%	136,8 k €	+85.7%	73,7 k €	+730%	8,9 k €	-85.9%	63,1 k €
Total assets	621,3 k €	-4.0%	646,9 k €	+9.9%	588,8 k €	+2.3%	575,7 k €	-8.8%	631,6 k €	-22.8%	818 k €	+13.1%	723,2 k €	-10.3%	806,2 k €	+56.5%	515,3 k €	+7.4%	479,9 k €	+129%	209,2 k €	+28.3%	163 k €	+40.0%	116,5 k €	-31.5%	170 k €	+66.6%	102 k €
Cash	171,5 k €	+5.0%	163,4 k €	-16.0%	194,6 k €	+0.3%	194 k €	+61.2%	120,3 k €	+11.6%	107,8 k €	+53.5%	70,2 k €	-58.0%	167,1 k €	+5.8%	157,9 k €	-28.2%	219,8 k €	+30.2%	168,9 k €	+37.3%	123 k €	+77.7%	69,2 k €	-17.4%	83,7 k €		–
Debts	275,8 k €	+66.3%	165,9 k €	+55.9%	106,4 k €	-27.2%	146 k €	+12.5%	129,7 k €	-52.3%	271,8 k €	-3.5%	281,7 k €	-34.2%	428 k €	+98.4%	215,8 k €	-11.7%	244,5 k €	+2381%	9,9 k €	-62.2%	26 k €	-37.9%	41,9 k €	-74.0%	161 k €	+314%	38,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Delphine Lefebvre

Director · since 01 août 2017

Active

Jean-Valéry Duvieusart

Director · since 30 juillet 2009

Active

Ended mandates

Delphine Lefebvre

Manager · since 01 août 2017

Ended

Jean-Valéry Duvieusart

Manager · since 11 août 2009

Ended

Jean-Valéry Duvieusart

Manager · since 30 juillet 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/12/2025	10/12/2024	08/12/2023	21/12/2022	27/01/2022	25/01/2021
General meeting	08/12/2025	03/12/2024	15/11/2023	08/12/2022	19/01/2022	15/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	08/12/2025	09/12/2025	Dutch	PDF
Micro model	30/06/2024	03/12/2024	10/12/2024	Dutch	PDF
Micro model	30/06/2023	15/11/2023	08/12/2023	Dutch	PDF
Micro model	30/06/2022	08/12/2022	21/12/2022	Dutch	PDF
Micro model	30/06/2021	19/01/2022	27/01/2022	Dutch	PDF
Micro model	30/06/2020	15/01/2021	25/01/2021	French	PDF
Micro model	30/06/2019	16/11/2019	16/12/2019	French	PDF
Micro model	30/06/2018	26/11/2018	19/12/2018	French	PDF
Abridged model	30/06/2017	30/11/2017	25/01/2018	French	PDF
Abridged model	30/06/2016	02/11/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	23/09/2015	24/11/2015	French	PDF
Abridged model	30/06/2014	19/11/2014	02/12/2014	Dutch	PDF
Abridged model	30/06/2013	20/11/2013	09/12/2013	Dutch	PDF
Abridged model	30/06/2012	16/11/2012	09/01/2013	French	PDF
Abridged model	30/06/2011	26/08/2011	26/08/2011	Dutch	PDF
Abridged model	30/06/2010	23/12/2010	05/01/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Delphine Lefebvre

Director · since 01 août 2017

Active

Jean-Valéry Duvieusart

Director · since 30 juillet 2009

Active

Ended mandates

Delphine Lefebvre

Manager · since 01 août 2017

Ended

Jean-Valéry Duvieusart

Manager · since 11 août 2009

Ended

Jean-Valéry Duvieusart

Manager · since 30 juillet 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other30/01/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Mandates06/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/06/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates04/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other21/08/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025112,5 k €↑
2024
Annual accounts 2024109,1 k €↓
2023
Annual accounts 2023115,6 k €↑
2022
Annual accounts 202289,9 k €↑
2020
Annual accounts 202071,1 k €↓
2019
Annual accounts 2019110,6 k €↑
2018
Annual accounts 201862,9 k €↓
2017
Annual accounts 201776,5 k €↑
2016
Annual accounts 201661,7 k €↑
2015
Annual accounts 201536,2 k €↓
2014
Annual accounts 201462,3 k €↓
2013
Annual accounts 201363,1 k €↓
2012
Annual accounts 201264,8 k €↓
2011
Annual accounts 201165,8 k €↑
2010
Annual accounts 201056,9 k €
30/07/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CoRealise

Overview

What does CoRealise do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline