OKINAHA
0817.742.365 · rovalta.com · 23/09/2026
ACTIVE
OKINAHA
Financial year 2025 · closed on 31/12/2025
Net result
40,6 k €
+267.4% YoY
Gross margin
169,7 k €
+42.1% YoY
Equity
108,2 k €
+60.4% YoY
Overview
What does OKINAHA do?
OKINAHA is a Private limited company incorporated in 2009. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0817.742.365
Incorporation
12/08/2009
Legal form
Private limited company
Registered office
Chaussée de Bruxelles 82A
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
252 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 169,7 k € | +42.1% | 119,4 k € | -2.3% | 122,2 k € | -20.4% | 153,4 k € | -41.0% | 259,8 k € | +81.9% | 142,8 k € | -52.7% | 301,8 k € | +226% | 92,7 k € | +13.1% | 82 k € | +5.1% | 78 k € | +48.9% | 52,4 k € | -20.3% | 65,7 k € | +71.7% | 38,3 k € | +511% | 6,3 k € | -83.2% | 37,3 k € | +209% | -34,3 k € |
| EBITDA | 43,6 k € | +357% | -17 k € | -88.7% | -9 k € | -121% | -4,1 k € | -104% | 98,1 k € | +200% | 32,7 k € | -85.2% | 220,1 k € | +925% | 21,5 k € | +14.3% | 18,8 k € | +8.6% | 17,3 k € | +168% | 6,5 k € | -82.1% | 36,1 k € | +390% | -12,4 k € | +77.4% | -55,1 k € | -910% | -5,5 k € | +95.9% | -131,9 k € |
| Operating result | 42,4 k € | +336% | -18 k € | -93.3% | -9,3 k € | -108% | -4,5 k € | -105% | 97,4 k € | +208% | 31,6 k € | -83.7% | 194,3 k € | +1648% | -12,6 k € | +13.5% | -14,5 k € | +13.5% | -16,8 k € | +39.6% | -27,8 k € | -2766% | 1 k € | +102% | -45,7 k € | +53.1% | -97,4 k € | -113% | -45,7 k € | +75.4% | -185,8 k € |
| Net result | 40,6 k € | +267% | -24,2 k € | -53.3% | -15,8 k € | -89.1% | -8,4 k € | -109% | 93,3 k € | +261% | 25,9 k € | -86.5% | 190,9 k € | +1604% | -12,7 k € | -98.8% | -6,4 k € | +39.7% | -10,6 k € | +65.6% | -30,8 k € | -1344% | -2,1 k € | +95.6% | -48,8 k € | +48.9% | -95,5 k € | -88.4% | -50,7 k € | +73.1% | -188,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 108,2 k € | +60.4% | 67,5 k € | -26.4% | 91,7 k € | -14.7% | 107,5 k € | -7.2% | 115,9 k € | +412% | 22,6 k € | +802% | -3,2 k € | +98.3% | -194,1 k € | -7.0% | -181,5 k € | -3.6% | -175,1 k € | -6.4% | -164,5 k € | -23.0% | -133,7 k € | -1.6% | -131,6 k € | -58.9% | -82,8 k € | -755% | 12,6 k € | -80.0% | 63,3 k € |
| Total assets | 188,4 k € | -13.0% | 216,5 k € | +19.2% | 181,5 k € | -26.0% | 245,4 k € | -5.2% | 258,9 k € | +2.0% | 253,7 k € | +20.7% | 210,2 k € | -6.6% | 225,1 k € | -7.6% | 243,5 k € | -7.6% | 263,5 k € | -9.5% | 291,3 k € | -6.8% | 312,5 k € | -12.6% | 357,4 k € | -3.3% | 369,4 k € | -13.1% | 424,9 k € | -2.5% | 435,8 k € |
| Cash | 19,5 k € | -46.0% | 36,2 k € | +9.6% | 33 k € | -14.0% | 38,4 k € | -4.8% | 40,3 k € | +55.5% | 25,9 k € | +94.3% | 13,3 k € | -24.5% | 17,7 k € | -17.6% | 21,5 k € | -0.1% | 21,5 k € | +152% | 8,5 k € | -12.2% | 9,7 k € | -39.8% | 16,1 k € | +18.7% | 13,6 k € | -37.9% | 21,8 k € | +28.6% | 17 k € |
| Debts | 80,2 k € | -46.2% | 149 k € | +65.9% | 89,8 k € | -34.8% | 137,8 k € | -3.6% | 143 k € | -38.1% | 230,9 k € | +8.2% | 213,4 k € | -49.1% | 419,3 k € | -1.3% | 425 k € | -3.1% | 438,6 k € | -3.8% | 455,8 k € | +2.2% | 446,2 k € | -8.8% | 489 k € | +8.1% | 452,2 k € | +9.7% | 412,2 k € | +10.7% | 372,4 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 1,2 ETP | -60.0% | 3,0 ETP | – | 4 309,7 ETP | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Jean ROUSSEAU
ActiveEnded mandates
Caroline ROUSSEAU
EndedCaroline ROUSSEAU
EndedJean ROUSSEAU
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/04/2026 | 08/04/2025 | 21/06/2024 | 25/07/2023 | 05/08/2022 | 28/07/2021 |
| General meeting | 31/03/2026 | 31/01/2025 | 02/04/2024 | 01/02/2023 | 22/02/2022 | 20/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/03/2026 | 23/04/2026 | French | |
| Micro model | 31/12/2024 | 31/01/2025 | 08/04/2025 | French | |
| Micro model | 31/12/2023 | 02/04/2024 | 21/06/2024 | French | |
| Micro model | 31/12/2022 | 01/02/2023 | 25/07/2023 | French | |
| Micro model | 31/12/2021 | 22/02/2022 | 05/08/2022 | French | |
| Micro model | 31/12/2020 | 20/05/2021 | 28/07/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 23/07/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 25/08/2018 | French | |
| Micro model | 31/12/2016 | 28/02/2017 | 03/06/2017 | French | |
| Abridged model | 31/12/2015 | 30/05/2016 | 04/07/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 17/06/2015 | French | |
| Abridged model | 31/12/2013 | 28/05/2014 | 16/06/2014 | French | |
| Abridged model | 31/12/2012 | 21/05/2013 | 22/07/2013 | French | |
| Abridged model | 31/12/2011 | 20/06/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 26/05/2011 | 09/08/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Jean ROUSSEAU
ActiveEnded mandates
Caroline ROUSSEAU
EndedCaroline ROUSSEAU
EndedJean ROUSSEAU
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/06/2026Démission, Nomination
- Mandates21/11/2023MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates27/04/2023DEMISSIONS, NOMINATIONS
- Registered office18/11/2009SIEGE SOCIAL
- Other14/08/2009RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202540,6 k €↑
- 2024Annual accounts 2024-24,2 k €↓
- 2023Annual accounts 2023-15,8 k €↓
- 2022Annual accounts 2022-8,4 k €↓
- 2021Annual accounts 202193,3 k €↑
- 2020Annual accounts 202025,9 k €↓
- 2019Annual accounts 2019190,9 k €↑
- 2018Annual accounts 2018-12,7 k €↓
- 2017Annual accounts 2017-6,4 k €↑
- 2016Annual accounts 2016-10,6 k €↑
- 2015Annual accounts 2015-30,8 k €↓
- 2014Annual accounts 2014-2,1 k €↑
- 2013Annual accounts 2013-48,8 k €↑
- 2012Annual accounts 2012-95,5 k €↓
- 2011Annual accounts 2011-50,7 k €↑
- 2010Annual accounts 2010-188,7 k €
- 12/08/2009IncorporationPrivate limited company