ACTIVE

GECILOC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,9 k €

-98.0% YoY

Gross margin

1,6 M €

-32.5% YoY

Equity

4,4 M €

+0.2% YoY

Workforce

30,1 ETP

-2.0% YoY

What does GECILOC do?

GECILOC is a Public limited company incorporated in 2009. Its main activity is: Construction of other civil engineering projects n.e.c.. Its registered office is in Quévy. It employs on average 30,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0817.766.418

Incorporation

12/08/2009

Legal form

Public limited company

Registered office

Route de Beaumont(GIV) 1
7041 Quévy · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

30,1 ETP

Activities (NACE)

42990Construction of other civil engineering projects n.e.c.· main 42990Construction of other civil engineering projects n.e.c.41001Construction of buildings 41201Construction of residential and non-residential buildings

Joint committees (3)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	1,6 M €	-32.5%	2,3 M €	+0.9%	2,3 M €	-23.8%	3 M €	+39.8%	2,2 M €	+48.4%	1,5 M €	-30.2%	2,1 M €	-11.3%	2,3 M €	+0.0%	2,3 M €	+60.2%	1,5 M €	+5.1%	1,4 M €	-19.1%	1,7 M €	+13.7%	1,5 M €	-2.2%	1,5 M €	-1.5%	1,6 M €	+7.8%	1,5 M €
EBITDA	232,1 k €	-66.7%	697,3 k €	-3.4%	721,7 k €	-49.4%	1,4 M €	+58.3%	900,4 k €	+150%	360,6 k €	-56.0%	820,5 k €	+9.4%	749,6 k €	+56.7%	478,4 k €	+61.4%	296,3 k €	+35.2%	219,2 k €	-49.7%	435,9 k €	+16.8%	373,3 k €	-5.6%	395,5 k €	-1.5%	401,6 k €	-43.8%	714 k €
Operating result	50,6 k €	-90.8%	548,3 k €	-3.0%	565,5 k €	-56.5%	1,3 M €	+69.0%	768,4 k €	+232%	231,2 k €	-66.2%	685,1 k €	+6.7%	642,2 k €	+70.0%	377,7 k €	+79.9%	209,9 k €	+65.7%	126,7 k €	-59.0%	309,2 k €	+49.9%	206,2 k €	-17.7%	250,5 k €	+2.5%	244,4 k €	-56.5%	561,4 k €
Net result	8,9 k €	-98.0%	450,1 k €	+13.8%	395,5 k €	-62.4%	1,1 M €	+100.0%	526 k €	+152%	208,8 k €	-58.8%	507,3 k €	+10.0%	461,1 k €	+54.7%	298,1 k €	+98.1%	150,5 k €	+113%	70,7 k €	-65.8%	206,8 k €	+56.5%	132,1 k €	-22.1%	169,7 k €	+12.4%	151 k €	-57.2%	352,8 k €
Balance sheet
Equity	4,4 M €	+0.2%	4,4 M €	+11.4%	4 M €	+11.1%	3,6 M €	+34.0%	2,7 M €	+24.7%	2,1 M €	+10.9%	1,9 M €	+19.0%	1,6 M €	+17.5%	1,4 M €	+6.0%	1,3 M €	+13.1%	1,1 M €	+6.6%	1,1 M €	+23.8%	867,6 k €	+18.0%	735,5 k €	+30.0%	565,8 k €	+36.4%	414,8 k €
Total assets	5,1 M €	+3.7%	5 M €	+10.6%	4,5 M €	+0.8%	4,4 M €	+30.1%	3,4 M €	+26.0%	2,7 M €	-2.8%	2,8 M €	+3.6%	2,7 M €	+10.0%	2,4 M €	+31.9%	1,9 M €	-6.9%	2 M €	+2.4%	1,9 M €	-0.3%	2 M €	+56.2%	1,2 M €	-5.7%	1,3 M €	+26.7%	1 M €
Cash	1,9 M €	-16.8%	2,3 M €	+39.8%	1,6 M €	-33.6%	2,5 M €	+42.9%	1,7 M €	+12.6%	1,5 M €	-3.5%	1,6 M €	+28.6%	1,2 M €	+89.9%	648,5 k €	+107%	313,9 k €	-19.7%	391,1 k €	-46.3%	728,5 k €	+55.5%	468,5 k €	+106%	227,2 k €	-44.1%	406,3 k €	+24.3%	326,8 k €
Debts	720,5 k €	+31.6%	547,4 k €	+4.4%	524,3 k €	-40.8%	886,3 k €	+16.7%	759,8 k €	+30.9%	580,3 k €	-33.0%	866,3 k €	-19.5%	1,1 M €	+0.4%	1,1 M €	+92.0%	558,3 k €	-34.1%	846,8 k €	-2.7%	870 k €	-19.7%	1,1 M €	+111%	513,7 k €	-23.2%	668,8 k €	+7.0%	625,3 k €
Other
Workforce	30,1 ETP	-2.0%	30,7 ETP	-9.7%	34,0 ETP		–		31,0 ETP	0.0%	31,0 ETP	-6.1%	33,0 ETP	-5.7%	35,0 ETP	-1.4%	35,5 ETP	+8.2%	32,8 ETP	+0.3%	32,7 ETP	+1.6%	32,2 ETP	+13.8%	28,3 ETP	+2.9%	27,5 ETP	+6.6%	25,8 ETP	+75.5%	14,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

JOEL HUGE

Mandate

Active

NANCY HUGE

Mandate

Active

Ended mandates

JOEL HUGE

Managing director · since 01 octobre 2016 · until 30 septembre 2022

Ended

NANCY HUGE

Managing director · since 01 octobre 2016 · until 30 septembre 2022

Ended

JOEL HUGE

Managing director · since 31 janvier 2011 · until 21 juin 2016

Ended

JOEL HUGE

Managing director · since 31 janvier 2011 · until 12 août 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	25/08/2025	26/08/2024	25/08/2023	27/08/2022	25/08/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	17/06/2025	25/08/2025	French	PDF
Abridged model	31/12/2023	18/06/2024	26/08/2024	French	PDF
Micro model	31/12/2022	20/06/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	21/06/2022	27/08/2022	French	PDF
Abridged model	31/12/2020	16/06/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	16/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	18/06/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	14/08/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	23/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

JOEL HUGE

Mandate

Active

NANCY HUGE

Mandate

Active

Ended mandates

JOEL HUGE

Managing director · since 01 octobre 2016 · until 30 septembre 2022

Ended

NANCY HUGE

Managing director · since 01 octobre 2016 · until 30 septembre 2022

Ended

JOEL HUGE

Managing director · since 31 janvier 2011 · until 21 juin 2016

Ended

JOEL HUGE

Managing director · since 31 janvier 2011 · until 12 août 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates14/08/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office30/04/2014
SIEGE SOCIAL
PDF
Mandates28/02/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates08/10/2009
DEMISSIONS, NOMINATIONS
PDF
Other14/08/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,9 k €↓
2024
Annual accounts 2024450,1 k €↑
2023
Annual accounts 2023395,5 k €↓
2022
Annual accounts 20221,1 M €↑
2021
Annual accounts 2021526 k €↑
2020
Annual accounts 2020208,8 k €↓
2019
Annual accounts 2019507,3 k €↑
2018
Annual accounts 2018461,1 k €↑
2017
Annual accounts 2017298,1 k €↑
2016
Annual accounts 2016150,5 k €↑
2015
Annual accounts 201570,7 k €↓
2014
Annual accounts 2014206,8 k €↑
2013
Annual accounts 2013132,1 k €↓
2012
Annual accounts 2012169,7 k €↑
2011
Annual accounts 2011151 k €↓
2010
Annual accounts 2010352,8 k €
12/08/2009
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GECILOC

Overview

What does GECILOC do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline