Licon
0817.862.230 · rovalta.com · 22/09/2026
OPENING OF BANKRUPTCY
Licon
Financial year 2022 · closed on 31/12/2022
Net result
30,9 k €
-35.3% YoY
Gross margin
55,5 k €
-20.2% YoY
Equity
102,1 k €
+43.4% YoY
Company — Opening of bankruptcy.
Overview
What does Licon do?
Licon is a Private limited company incorporated in 2009. Its main activity is: Retail sale of cosmetic and toilet articles in specialised stores. Its registered office is in Brasschaat.
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0817.862.230
Incorporation
17/08/2009
Legal form
Private limited company
Registered office
Bethaniëlei 94
2930 Brasschaat · FlandreSee on map
2930 Brasschaat · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Activities (NACE)
47750Retail sale of cosmetic and toilet articles in specialised stores· main47750Retail sale of cosmetic and toilet articles in specialised stores43211Electrical installation43211Electrical installation46160Agents involved in the sale of textiles, clothing, fur, footwear and leather goods46160Agents involved in the sale of textiles, clothing, fur, footwear and leather goods+6
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 55,5 k € | -20.2% | 69,5 k € | +318% | -31,9 k € | -174% | 43,3 k € | +162% | 16,5 k € | -60.5% | 41,8 k € | +4078% | -1,1 k € | -104% | 28,3 k € | +2937% | -996,4 € | -667% | 175,9 € | +102% | -10,3 k € | -1111% | 1 k € | -83.1% | 6 k € | +1189% | -553,7 € |
| EBITDA | 53 k € | -19.5% | 65,8 k € | +291% | -34,5 k € | -186% | 40,2 k € | +161% | 15,4 k € | -60.0% | 38,5 k € | +3564% | -1,1 k € | -104% | 28,1 k € | +2484% | -1,2 k € | -5546% | -20,9 € | +99.9% | -14,3 k € | -2170% | 690,2 € | +109% | -7,9 k € | -97.6% | -4 k € |
| Operating result | 51,7 k € | -20.3% | 64,9 k € | +285% | -35 k € | -189% | 39,2 k € | +231% | 11,9 k € | -66.2% | 35,1 k € | +3254% | -1,1 k € | -104% | 28,1 k € | +2484% | -1,2 k € | +49.8% | -2,3 k € | +85.9% | -16,7 k € | -48.3% | -11,2 k € | -41.7% | -7,9 k € | -97.6% | -4 k € |
| Net result | 30,9 k € | -35.3% | 47,8 k € | +252% | -31,5 k € | -224% | 25,3 k € | +286% | 6,6 k € | -71.2% | 22,8 k € | +1769% | -1,4 k € | -105% | 27,9 k € | +1597% | -1,9 k € | +40.6% | -3,1 k € | +89.9% | -31,1 k € | -752% | 4,8 k € | +150% | -9,6 k € | -129% | -4,2 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 102,1 k € | +43.4% | 71,2 k € | +205% | 23,4 k € | -57.4% | 54,9 k € | +85.9% | 29,5 k € | +28.7% | 22,9 k € | +24761% | 92,3 € | -93.7% | 1,5 k € | +106% | -26,5 k € | -7.6% | -24,6 k € | -14.6% | -21,4 k € | -322% | 9,6 k € | +228% | -7,5 k € | -470% | 2 k € |
| Total assets | 199,5 k € | +30.2% | 153,2 k € | +90.5% | 80,4 k € | -9.7% | 89,1 k € | -8.0% | 96,8 k € | +51.4% | 63,9 k € | +11217% | 565,1 € | -97.1% | 19,7 k € | +1577% | 1,2 k € | -49.7% | 2,3 k € | -84.6% | 15,2 k € | -38.1% | 24,6 k € | -90.7% | 263,5 k € | -58.4% | 633,6 k € |
| Cash | 27,5 k € | +104% | 13,5 k € | +1294% | 968,7 € | -83.5% | 5,9 k € | +51.0% | 3,9 k € | +408% | 765,9 € | – | 16,5 k € | +1564% | 989,8 € | -43.2% | 1,7 k € | -25.3% | 2,3 k € | -69.1% | 7,5 k € | +137% | 3,2 k € | +14.0% | 2,8 k € | ||
| Debts | 91,2 k € | +16.7% | 78,1 k € | +46.9% | 53,2 k € | +65.2% | 32,2 k € | -51.0% | 65,7 k € | +60.8% | 40,9 k € | +8543% | 472,8 € | -97.4% | 18,2 k € | -34.0% | 27,6 k € | +2.9% | 26,8 k € | -26.7% | 36,6 k € | +146% | 14,9 k € | -94.5% | 270,7 k € | -57.1% | 631,6 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | 0.0% | 0,1 ETP | ||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 8 ended
Active mandates
Albert Doms
ActiveLi Cheng
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2023 | 08/08/2022 | 28/07/2021 | 27/05/2020 | 03/06/2019 | 24/07/2018 |
| General meeting | 29/05/2023 | 30/05/2022 | 31/05/2021 | 25/05/2020 | 27/05/2019 | 28/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 29/05/2023 | 28/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/05/2022 | 08/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 31/05/2021 | 28/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 25/05/2020 | 27/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 27/05/2019 | 03/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 28/05/2018 | 24/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 29/05/2017 | 01/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/05/2016 | 08/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/05/2015 | 13/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/05/2014 | 19/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/05/2013 | 19/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/05/2012 | 25/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/05/2011 | 08/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 18/08/2010 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 8 ended
Active mandates
Albert Doms
ActiveLi Cheng
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/08/2024ONTSLAGEN - BENOEMINGEN
- Mandates11/06/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates02/03/2017ONTSLAGEN - BENOEMINGEN
- Mandates30/01/2017MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates20/10/2016MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office16/06/2010MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Other27/08/2009RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202230,9 k €↓
- 2021Annual accounts 202147,8 k €↑
- 2020Annual accounts 2020-31,5 k €↓
- 2019Annual accounts 201925,3 k €↑
- 2018Annual accounts 20186,6 k €↓
- 2018Name changeLicon
- 2017Annual accounts 201722,8 k €↑
- 2016Annual accounts 2016-1,4 k €↓
- 2015Annual accounts 201527,9 k €↑
- 2014Annual accounts 2014-1,9 k €↑
- 2013Annual accounts 2013-3,1 k €↑
- 2012Annual accounts 2012-31,1 k €↓
- 2011Annual accounts 20114,8 k €↑
- 2010Annual accounts 2010-9,6 k €↓
- 2009Annual accounts 2009-4,2 k €
- 17/08/2009IncorporationPrivate limited company
- 2009Name changeOPTIMA FOODS