RuPi-projects
0817.876.878 · rovalta.com · 21/09/2026
ACTIVE
RuPi-projects
Financial year 2025 · closed on 31/12/2025
Net result
233,8 k €
+53.3% YoY
Gross margin
478,4 k €
+34.8% YoY
Equity
1,3 M €
+22.6% YoY
Workforce
1,5 ETP
0.0% YoY
Overview
What does RuPi-projects do?
RuPi-projects is a Private limited company incorporated in 2009. Its registered office is in Wingene. It employs on average 1,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0817.876.878
Incorporation
18/08/2009
Legal form
Private limited company
Registered office
Poekestraat 85
8755 Wingene · FlandreSee on map
8755 Wingene · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,5 ETP
Joint committees (2)
- 200
- 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 478,4 k € | +34.8% | 354,9 k € | +28.8% | 275,6 k € | -16.6% | 330,3 k € | +65.4% | 199,7 k € | +46.1% | 136,7 k € | -9.9% | 151,6 k € | -19.3% | 188 k € | +94.8% | 96,5 k € | -23.9% | 126,8 k € | +92.9% | 65,7 k € | -31.5% | 95,9 k € | +91.4% | 50,1 k € | -26.8% | 68,5 k € |
| EBITDA | 402,3 k € | +44.0% | 279,3 k € | +51.5% | 184,3 k € | -34.3% | 280,4 k € | +89.5% | 147,9 k € | +11.8% | 132,3 k € | -10.5% | 147,9 k € | -20.5% | 185,9 k € | +95.5% | 95,1 k € | -23.8% | 124,8 k € | +88.2% | 66,3 k € | -29.9% | 94,7 k € | +113% | 44,4 k € | -21.3% | 56,4 k € |
| Operating result | 353,4 k € | +47.5% | 239,6 k € | +62.8% | 147,2 k € | -40.1% | 245,9 k € | +118% | 112,6 k € | +20.7% | 93,3 k € | -14.9% | 109,7 k € | -26.0% | 148,1 k € | +114% | 69,1 k € | -29.7% | 98,3 k € | +123% | 44,1 k € | -39.5% | 72,9 k € | +151% | 29 k € | -29.9% | 41,4 k € |
| Net result | 233,8 k € | +53.3% | 152,5 k € | +65.0% | 92,4 k € | -43.2% | 162,7 k € | +124% | 72,5 k € | +25.1% | 58 k € | +6.0% | 54,7 k € | -28.3% | 76,3 k € | +137% | 32,2 k € | -50.9% | 65,6 k € | +148% | 26,4 k € | -45.6% | 48,6 k € | +174% | 17,7 k € | -33.3% | 26,5 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 1,3 M € | +22.6% | 1 M € | +17.3% | 883,6 k € | +11.7% | 791,2 k € | +25.9% | 628,5 k € | +48.0% | 424,7 k € | +15.8% | 366,7 k € | +17.5% | 312 k € | +32.4% | 235,6 k € | +15.8% | 203,4 k € | +47.6% | 137,8 k € | +23.7% | 111,4 k € | +77.3% | 62,8 k € | +39.2% | 45,1 k € |
| Total assets | 1,9 M € | +28.3% | 1,5 M € | +14.6% | 1,3 M € | +10.3% | 1,2 M € | +5.0% | 1,1 M € | +34.7% | 840,1 k € | +4.8% | 801,9 k € | -3.4% | 830,2 k € | +15.9% | 716,1 k € | +65.4% | 432,9 k € | +20.0% | 360,7 k € | +4.9% | 343,8 k € | +18.4% | 290,4 k € | +9.2% | 265,8 k € |
| Cash | 584,3 k € | +1.3% | 576,9 k € | +91.1% | 301,9 k € | -15.3% | 356,4 k € | +24.6% | 286 k € | +130% | 124,4 k € | -25.8% | 167,6 k € | -23.6% | 219,3 k € | +853% | 23 k € | -89.2% | 214 k € | +291% | 54,8 k € | +47.5% | 37,1 k € | -21.1% | 47,1 k € | +129% | 20,6 k € |
| Debts | 625,3 k € | +44.4% | 432,9 k € | +8.3% | 399,6 k € | +6.8% | 374,1 k € | -22.2% | 480,8 k € | +21.9% | 394,5 k € | -3.2% | 407,7 k € | -17.0% | 491,5 k € | +6.7% | 460,4 k € | +114% | 215,1 k € | +2.7% | 209,4 k € | -4.3% | 218,9 k € | +2.3% | 214,1 k € | +1.4% | 211,1 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | 1,5 ETP | 0.0% | 1,5 ETP | +50.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | – | – | – | – | – | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 8 ended
Active mandates
Johan Rutsaert
ActiveStephanie Pieters
ActiveLieven Rutsaert
ActiveEnded mandates
Stefanie Pieters
EndedStephanie Palmyre Pieters
EndedStephanie Pieters
EndedLieven Rutsaert
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 27/08/2025 | 05/07/2024 | 29/07/2023 | 09/07/2022 | 17/08/2021 |
| General meeting | 30/05/2026 | 31/05/2025 | 25/05/2024 | 27/05/2023 | 28/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/05/2026 | 30/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/05/2025 | 27/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 25/05/2024 | 05/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 27/05/2023 | 29/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/05/2022 | 09/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 29/05/2021 | 17/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/05/2020 | 13/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 29/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/05/2018 | 02/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/05/2017 | 23/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/05/2016 | 28/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 21/06/2015 | 24/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 27/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/05/2013 | 20/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/05/2012 | 21/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/05/2011 | 04/07/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 8 ended
Active mandates
Johan Rutsaert
ActiveStephanie Pieters
ActiveLieven Rutsaert
ActiveEnded mandates
Stefanie Pieters
EndedStephanie Palmyre Pieters
EndedStephanie Pieters
EndedLieven Rutsaert
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025233,8 k €↑
- 2024Annual accounts 2024152,5 k €↑
- 2023Annual accounts 202392,4 k €↓
- 2022Annual accounts 2022162,7 k €↑
- 2021Annual accounts 202172,5 k €↑
- 2018Annual accounts 201858 k €↑
- 2017Annual accounts 201754,7 k €↓
- 2016Annual accounts 201676,3 k €↑
- 2015Annual accounts 201532,2 k €↓
- 2014Annual accounts 201465,6 k €↑
- 2013Annual accounts 201326,4 k €↓
- 2012Annual accounts 201248,6 k €↑
- 2011Annual accounts 201117,7 k €↓
- 2010Annual accounts 201026,5 k €
- 18/08/2009IncorporationPrivate limited company