NORMAL SITUATION

E-SCIENCES

Financial year 2020 · closed on 31/12/2020
Net result
-161,2 k €
-101.7% YoY
Gross margin
17,3 k €
-94.8% YoY
Equity
-149,5 k €
-1371.5% YoY

Company — Normal situation.

What does E-SCIENCES do?

E-SCIENCES is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0818.060.980
Legal form
Public limited company
Contributed capital
138 600,00 €
Latest accounts
31/12/2020
Joint committees (1)
  • 201
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20202019201820172016201520142013201220112010
Income statement
Gross margin17,3 k €329,7 k €114,6 k €270,9 k €361,8 k €-2,4 k €243,4 k €174,6 k €4,9 k €-4,6 k €4,5 k €
EBITDA-145,2 k €104,6 k €36,6 k €198,3 k €297,7 k €-207,5 k €-53,8 k €120,6 k €-15,6 k €-5,0 k €4,1 k €
Operating result-145,7 k €104,0 k €35,5 k €180,7 k €302,4 k €-230,2 k €-83,7 k €64,2 k €-35,8 k €-10,1 k €-1,8 k €
Net result-161,2 k €-79,9 k €-12,3 k €103,8 k €267,9 k €-282,7 k €-111,1 k €48,1 k €-43,9 k €-13,2 k €-3,4 k €
Balance sheet
Equity-149,5 k €11,8 k €91,7 k €104,0 k €284,0 €-267,6 k €15,1 k €126,2 k €78,1 k €122,0 k €2,8 k €
Total assets939,1 k €779,2 k €1,1 M €994,4 k €1,0 M €736,0 k €353,9 k €359,8 k €165,9 k €195,0 k €24,6 k €
Cash12,1 k €56,2 k €24,0 k €46,1 k €186,1 k €70,0 k €98,6 k €69,9 k €169,3 k €9,7 k €
Debts1,1 M €756,5 k €955,9 k €877,8 k €1,0 M €1,0 M €338,8 k €233,6 k €87,8 k €73,0 k €21,8 k €
Other
Workforce2,1 ETP2,0 ETP2,0 ETP2,0 ETP2,4 ETP3,9 ETP1,3 ETP0,7 ETP
Governance

Board of directors

Seen on filing of 31/12/2020 · 3 active · 24 ended

Active mandates

Eric Allemon

Managing director

Active
Laurent Bérenger

administrateur

Active
NLA SARL S. Etr.

administrateur

Represented by Eric Allemon

Active

Ended mandates

Eric Allemon

Managing director · since 24 janvier 2019 · until 16 mai 2025

Ended
Eric Allemon

Managing director · since 24 janvier 2019 · until 24 mai 2025

Ended
NLA

Director · since 24 janvier 2019 · until 16 mai 2025 · 0721.953.578

Represented by Eric Allemon

Ended
NLA

Director · since 24 janvier 2019 · until 24 janvier 2025

Represented by Eric Allemon

Ended
Annual accounts

Full financial information

202020192018201720162015
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202001/01/201901/01/201801/01/201701/01/201601/01/2015
Closing of the financial year31/12/202031/12/201931/12/201831/12/201731/12/201631/12/2015
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202311/03/202131/07/201931/07/201931/07/201904/07/2016
General meeting05/05/202326/02/202111/07/201911/07/201909/05/201830/06/2016
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202005/05/202329/09/2023FrenchPDF
Abridged model31/12/201926/02/202111/03/2021FrenchPDF
Abridged model31/12/201811/07/201931/07/2019FrenchPDF
Abridged model31/12/201711/07/201931/07/2019FrenchPDF
Abridged model31/12/201609/05/201831/07/2019FrenchPDF
Abridged model31/12/201530/06/201604/07/2016DutchPDF
Abridged model31/12/201415/05/201520/06/2015FrenchPDF
Abridged model31/12/201316/05/201403/06/2014FrenchPDF
Abridged model31/12/201217/05/201303/06/2013FrenchPDF
Abridged model31/12/201118/05/201228/06/2012FrenchPDF
Abridged model31/12/201020/05/201123/06/2011DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 3 active · 24 ended

Active mandates

Eric Allemon

Managing director

Active
Laurent Bérenger

administrateur

Active
NLA SARL S. Etr.

administrateur

Represented by Eric Allemon

Active

Ended mandates

Eric Allemon

Managing director · since 24 janvier 2019 · until 16 mai 2025

Ended
Eric Allemon

Managing director · since 24 janvier 2019 · until 24 mai 2025

Ended
NLA

Director · since 24 janvier 2019 · until 16 mai 2025 · 0721.953.578

Represented by Eric Allemon

Ended
NLA

Director · since 24 janvier 2019 · until 24 janvier 2025

Represented by Eric Allemon

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2020
    Annual accounts 2020-161,2 k €
  2. 2019
    Annual accounts 2019-79,9 k €
  3. 2018
    Annual accounts 2018-12,3 k €
  4. 2017
    Annual accounts 2017103,8 k €
  5. 2016
    Annual accounts 2016267,9 k €
  6. 2015
    Annual accounts 2015-282,7 k €
  7. 2014
    Annual accounts 2014-111,1 k €
  8. 2013
    Annual accounts 201348,1 k €
  9. 2012
    Annual accounts 2012-43,9 k €
  10. 2011
    Annual accounts 2011-13,2 k €
  11. 2010
    Annual accounts 2010-3,4 k €