NORMAL SITUATION

ORTHOPEDIA

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

17 k €

-66.9% YoY

Gross margin

764,2 k €

-2.4% YoY

Equity

876,7 k €

-20.3% YoY

Workforce

14,4 ETP

+13.4% YoY

Company — Normal situation.

What does ORTHOPEDIA do?

ORTHOPEDIA is a company registered in Belgium. It employs on average 14,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0818.139.570

Legal form

Private limited company

Contributed capital

60 000,00 €

Latest accounts

31/12/2022

Average workforce

14,4 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	764,2 k €	-2.4%	783,1 k €	+29.5%	604,8 k €	-32.7%	899,3 k €	+6.5%	844,1 k €	-16.8%	1 M €	+12.8%	899,6 k €	-7.3%	970,5 k €	+10.3%	879,7 k €	-5.1%	927,4 k €	+6.1%	874,3 k €	+25.0%	699,2 k €	+56.2%	447,5 k €
EBITDA	50,2 k €	-63.5%	137,6 k €	+0.4%	137,1 k €	-21.0%	173,6 k €	-19.7%	216,2 k €	-51.7%	447,2 k €	+11.2%	402,3 k €	-14.2%	468,6 k €	+8.0%	433,8 k €	-21.3%	551,2 k €	-2.5%	565,1 k €	+22.1%	462,8 k €	+51.3%	305,8 k €
Operating result	12,1 k €	-84.4%	77,4 k €	+27.9%	60,5 k €	-4.8%	63,6 k €	-38.5%	103,5 k €	-68.2%	325,8 k €	+30.6%	249,5 k €	-31.8%	366,1 k €	+15.0%	318,3 k €	-26.1%	430,6 k €	-6.4%	460,2 k €	+57.9%	291,4 k €	+23.3%	236,3 k €
Net result	17 k €	-66.9%	51,5 k €	+25.0%	41,2 k €	+9.4%	37,7 k €	-42.2%	65,1 k €	-73.8%	248,4 k €	+26.5%	196,5 k €	-3.7%	204 k €	-9.5%	225,6 k €	-23.2%	293,8 k €	-16.0%	349,5 k €	+59.8%	218,8 k €	+60.2%	136,6 k €
Balance sheet
Equity	876,7 k €	-20.3%	1,1 M €	+4.9%	1 M €	+4.1%	1 M €	+3.9%	969,3 k €	-5.8%	1 M €	+14.3%	900,8 k €	+11.3%	809,4 k €	+33.7%	605,3 k €	+92.4%	314,6 k €	-8.2%	342,9 k €	+67.0%	205,4 k €	+62.2%	126,6 k €
Total assets	1,5 M €	-8.5%	1,7 M €	+4.6%	1,6 M €	-7.4%	1,7 M €	+4.2%	1,7 M €	-0.3%	1,7 M €	-0.1%	1,7 M €	+5.9%	1,6 M €	-3.5%	1,6 M €	-1.7%	1,7 M €	+7.0%	1,5 M €	+11.5%	1,4 M €	+129%	605,1 k €
Cash	100,7 k €	-75.7%	414,3 k €	-16.6%	496,7 k €	+54.0%	322,6 k €	+56.4%	206,2 k €	-28.4%	288,1 k €	+67.9%	171,6 k €	-15.1%	202,2 k €	+10.7%	182,6 k €	-27.5%	252,1 k €	-3.0%	259,9 k €	+269%	70,5 k €	-43.9%	125,6 k €
Debts	645,5 k €	+19.1%	541,9 k €	-0.3%	543,7 k €	-23.9%	714,1 k €	+4.4%	683,8 k €	+8.7%	628,9 k €	-17.2%	759,8 k €	+0.2%	758,2 k €	-25.6%	1 M €	-23.9%	1,3 M €	+11.3%	1,2 M €	+1.8%	1,2 M €	+147%	478,5 k €
Other
Workforce	14,4 ETP	+13.4%	12,7 ETP	+1.6%	12,5 ETP	-12.6%	14,3 ETP	+3.6%	13,8 ETP	+0.7%	13,7 ETP	+18.1%	11,6 ETP	+9.4%	10,6 ETP	+11.6%	9,5 ETP	+11.8%	8,5 ETP	+25.0%	6,8 ETP	+28.3%	5,3 ETP	+89.3%	2,8 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 14 ended

Active mandates

Benoît KEDZIERSKI

Director · until 28 février 2023 · 0817.483.237

Represented by Benoît KEDZIERSKI

Active

P.RASE MEDICAL

Director · until 28 février 2023 · 0818.012.579

Represented by Pascal RASE

Active

Ended mandates

BEATO MENEGHETTI

Manager · 0817.955.963

Represented by Beato Meneghetti

Ended

Benoît KEDZIERSKI

Manager · 0817.483.237

Represented by Benoît KEDZIERSKI

Ended

Benoît KEDZIERSKI

Director · 0817.483.237

Represented by Benoît KEDZIERSKI

Ended

Benoît KEDZIERSKI

Manager · 0817.483.237

Represented by Benoît KEDZIERSKI

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	30/09/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	9 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/04/2025	31/08/2023	30/08/2022	10/06/2021	18/05/2020	21/06/2019
General meeting	19/03/2025	24/02/2023	12/05/2022	28/05/2021	14/05/2020	09/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2023	19/03/2025	22/04/2025	French	PDF
Abridged model	31/12/2022	24/02/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	12/05/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	10/06/2021	French	PDF
Abridged model	31/12/2019	14/05/2020	18/05/2020	French	PDF
Abridged model	31/12/2018	09/05/2019	21/06/2019	French	PDF
Abridged model	31/12/2017	10/05/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	11/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	12/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	14/05/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	08/05/2014	22/09/2014	French	PDF
Abridged model	31/12/2012	09/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	10/05/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	12/05/2011	05/08/2011	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 14 ended

Active mandates

Benoît KEDZIERSKI

Director · until 28 février 2023 · 0817.483.237

Represented by Benoît KEDZIERSKI

Active

P.RASE MEDICAL

Director · until 28 février 2023 · 0818.012.579

Represented by Pascal RASE

Active

Ended mandates

BEATO MENEGHETTI

Manager · 0817.955.963

Represented by Beato Meneghetti

Ended

Benoît KEDZIERSKI

Manager · 0817.483.237

Represented by Benoît KEDZIERSKI

Ended

Benoît KEDZIERSKI

Director · 0817.483.237

Represented by Benoît KEDZIERSKI

Ended

Benoît KEDZIERSKI

Manager · 0817.483.237

Represented by Benoît KEDZIERSKI

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution28/02/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates21/11/2023
DEMISSIONS, NOMINATIONS
PDF
Restructuring27/10/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates27/03/2023
DEMISSIONS, NOMINATIONS
PDF
Restructuring13/03/2023
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring06/01/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring31/01/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates05/11/2021
DEMISSIONS, NOMINATIONS - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202217 k €↓
2021
Annual accounts 202151,5 k €↑
2020
Annual accounts 202041,2 k €↑
2019
Annual accounts 201937,7 k €↓
2018
Annual accounts 201865,1 k €↓
2017
Annual accounts 2017248,4 k €↑
2016
Annual accounts 2016196,5 k €↓
2015
Annual accounts 2015204 k €↓
2014
Annual accounts 2014225,6 k €↓
2013
Annual accounts 2013293,8 k €↓
2012
Annual accounts 2012349,5 k €↑
2011
Annual accounts 2011218,8 k €↑
2010
Annual accounts 2010136,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ORTHOPEDIA

Overview

What does ORTHOPEDIA do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline