ACTIVE

ORPHIMMO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
4,8 k €
-88.7% YoY
Gross margin
19,8 k €
-65.5% YoY
Equity
-219,3 k €
+2.1% YoY

What does ORPHIMMO do?

ORPHIMMO is a Private limited company incorporated in 2009. Its registered office is in Woluwe-Saint-Lambert.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0818.170.749
Incorporation
01/09/2009
Legal form
Private limited company
Registered office
Chée de Roodebeek 521
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin19,8 k €57,3 k €13,8 k €19,8 k €20,3 k €25,8 k €23,0 k €23,5 k €18,8 k €13,7 k €22,1 k €184,8 k €68,4 k €41,2 k €42,7 k €47,6 k €
EBITDA17,9 k €55,4 k €-142,2 k €17,9 k €18,5 k €24,2 k €21,4 k €22,0 k €-82,6 k €11,6 k €19,7 k €180,6 k €64,8 k €38,5 k €40,2 k €45,2 k €
Operating result4,8 k €42,4 k €-155,2 k €4,9 k €5,4 k €11,1 k €8,4 k €9,0 k €-95,7 k €-11,9 k €6,6 k €167,6 k €32,9 k €-4,1 k €21,4 k €-8,9 k €
Net result4,8 k €42,3 k €-155,3 k €4,8 k €1,4 k €7,0 k €-14,3 k €1,0 k €-135,0 k €-26,9 k €-13,2 k €113,0 k €5,8 k €-35,3 k €-2,1 k €-36,2 k €
Balance sheet
Equity-219,3 k €-224,1 k €-266,5 k €-111,2 k €-116,1 k €-117,5 k €-124,5 k €-110,2 k €-111,3 k €23,7 k €50,6 k €63,8 k €-49,2 k €-55,0 k €-19,7 k €-17,6 k €
Total assets377,2 k €377,2 k €394,9 k €800,3 k €795,3 k €476,6 k €458,6 k €485,1 k €503,0 k €733,7 k €718,9 k €749,0 k €1,1 M €1,1 M €617,8 k €637,4 k €
Cash16,1 k €3,0 k €7,6 k €96,7 k €73,6 k €50,1 k €19,0 k €32,5 k €37,3 k €37,2 k €217,1 k €241,3 k €719,0 €493,9 €2,2 k €3,1 k €
Debts596,6 k €601,3 k €661,4 k €911,6 k €911,3 k €587,2 k €583,1 k €595,4 k €614,2 k €710,0 k €668,3 k €685,2 k €1,1 M €1,2 M €636,8 k €651,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Fabricio SERVAIS

Director · since 26 septembre 2016

Active

Ended mandates

Fabricio SERVAIS

Manager · since 26 septembre 2016

Ended
Antonio D'HAESELEER

Manager · until 26 septembre 2016

Ended
Antonio D'HAESELEER

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
A2M IT SERVICES● Active
0757.779.143
AURELDI● Active
0717.544.929
BALAND, APELMAEN EN CO● Active
0458.991.726
DIAUREL● Active
0719.814.729
Eric Baland● Active
0770.627.683
FEELSAFE● Active
1010.436.429
fondation weizmann .be pour la science● Active
0882.609.037
FORGEX IMMO● Active
0466.494.576
HAYABUSA TEAM● Active
0874.971.177
IMMOBILIERE LES BLES D'OR● Active
0441.028.910
IMMOBILIERE WEIDEVELD● Active
0441.029.801
IMMO DABS● Active
0460.516.111
JF 1880● Active
1016.727.472
MMELL Sports Company● Active
0721.563.006
PP & Xa4● Active
0719.893.616
RENOMA● Active
0421.612.775
ROBERTO● Active
0444.048.677
Shiku Trade and Consulting Belgium● Active
0782.693.493
SIAM HOLDING (BELGE)● Active
0476.671.262
S.I. Avenue Moliere● Active
0426.284.415
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202610/06/202503/06/202405/06/202320/06/202217/06/2021
General meeting25/05/202626/05/202527/05/202430/05/202330/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/05/202609/06/2026FrenchPDF
Micro model31/12/202426/05/202510/06/2025FrenchPDF
Micro model31/12/202327/05/202403/06/2024FrenchPDF
Micro model31/12/202230/05/202305/06/2023FrenchPDF
Micro model31/12/202130/05/202220/06/2022FrenchPDF
Micro model31/12/202031/05/202117/06/2021FrenchPDF
Micro model31/12/201925/05/202010/06/2020FrenchPDF
Micro model31/12/201827/05/201913/06/2019FrenchPDF
Abridged model31/12/201728/05/201807/06/2018FrenchPDF
Abridged model31/12/201629/05/201720/06/2017FrenchPDF
Abridged model31/12/201530/05/201602/06/2016FrenchPDF
Abridged model31/12/201426/05/201508/06/2015FrenchPDF
Abridged model31/12/201326/05/201417/06/2014FrenchPDF
Abridged model31/12/201227/05/201321/06/2013FrenchPDF
Abridged model31/12/201129/05/201214/06/2012FrenchPDF
Abridged model31/12/201030/05/201115/06/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Fabricio SERVAIS

Director · since 26 septembre 2016

Active

Ended mandates

Fabricio SERVAIS

Manager · since 26 septembre 2016

Ended
Antonio D'HAESELEER

Manager · until 26 septembre 2016

Ended
Antonio D'HAESELEER

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/10/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other10/09/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254,8 k €↓
  2. 2024
    Annual accounts 202442,3 k €↑
  3. 2023
    Annual accounts 2023-155,3 k €↓
  4. 2022
    Annual accounts 20224,8 k €↑
  5. 2021
    Annual accounts 20211,4 k €↓
  6. 2020
    Annual accounts 20207,0 k €↑
  7. 2019
    Annual accounts 2019-14,3 k €↓
  8. 2018
    Annual accounts 20181,0 k €↑
  9. 2017
    Annual accounts 2017-135,0 k €↓
  10. 2016
    Annual accounts 2016-26,9 k €↓
  11. 2015
    Annual accounts 2015-13,2 k €↓
  12. 2014
    Annual accounts 2014113,0 k €↑
  13. 2013
    Annual accounts 20135,8 k €↑
  14. 2012
    Annual accounts 2012-35,3 k €↓
  15. 2011
    Annual accounts 2011-2,1 k €↑
  16. 2010
    Annual accounts 2010-36,2 k €
  17. 01/09/2009
    IncorporationPrivate limited company