ACTIVE

EXOSENSO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

4,2 k €

-33.1% YoY

Gross margin

18,9 k €

-25.4% YoY

Equity

37,7 k €

-12.4% YoY

What does EXOSENSO do?

EXOSENSO is a Private limited company incorporated in 2009. Its main activity is: Photographic activities. Its registered office is in Walcourt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0818.339.510

Incorporation

08/09/2009

Legal form

Private limited company

Registered office

Rue des Monthys(Thy) 52
5651 Walcourt · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

74209Photographic activities· main 74209Photographic activities 47742Retail sale of medical and orthopaedic goods in specialised stores 47782Other retail sale of new goods in specialised stores 62020Computer consultancy activities 62090Other information technology and computer service activities+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	18,9 k €	-25.4%	25,3 k €	+4.1%	24,3 k €	+37.0%	17,7 k €	-23.6%	23,2 k €	-11.0%	26,1 k €	+7.3%	24,3 k €	-24.6%	32,3 k €	+95.3%	16,5 k €	-59.4%	40,7 k €	+2.3%	39,8 k €	-5.5%	42,1 k €	+380%	8,8 k €	-68.3%	27,6 k €	+27.2%	21,7 k €	+1878%	-1,2 k €
EBITDA	17,5 k €	-22.8%	22,7 k €	-2.3%	23,3 k €	+53.7%	15,1 k €	-30.1%	21,7 k €	-13.1%	25 k €	+7.5%	23,2 k €	-25.5%	31,1 k €	+112%	14,7 k €	-62.6%	39,2 k €	+3.1%	38,1 k €	-5.9%	40,5 k €	+440%	7,5 k €	-70.8%	25,7 k €	+20.0%	21,4 k €	+1462%	-1,6 k €
Operating result	12,1 k €	-16.1%	14,4 k €	-2.6%	14,7 k €	+82.4%	8,1 k €	-43.5%	14,3 k €	-9.2%	15,7 k €	+53.0%	10,3 k €	-45.3%	18,8 k €	+240%	5,5 k €	-83.3%	33,1 k €	+9.4%	30,2 k €	-6.1%	32,2 k €	+1002%	-3,6 k €	-129%	12,5 k €	-0.4%	12,5 k €	+472%	-3,4 k €
Net result	4,2 k €	-33.1%	6,2 k €	-11.4%	7 k €	+114%	3,3 k €	-63.2%	8,9 k €	-6.1%	9,5 k €	+71.3%	5,6 k €	-47.3%	10,5 k €	+874%	1,1 k €	-94.5%	19,6 k €	+3.7%	18,8 k €	-34.1%	28,6 k €	+733%	-4,5 k €	-159%	7,6 k €	-20.3%	9,6 k €	+383%	-3,4 k €
Balance sheet
Equity	37,7 k €	-12.4%	43 k €	+1.0%	42,6 k €	-7.6%	46,1 k €	+5.2%	43,8 k €	-19.4%	54,4 k €	-11.8%	61,7 k €	+9.9%	56,1 k €	+23.1%	45,6 k €	-29.3%	64,5 k €	+43.5%	44,9 k €	+72.3%	26,1 k €	+68.6%	15,5 k €	-22.6%	20 k €	+61.5%	12,4 k €	+338%	2,8 k €
Total assets	84,1 k €	-0.0%	84,2 k €	-3.3%	87 k €	-4.3%	90,9 k €	-13.9%	105,6 k €	-16.2%	126 k €	+38.4%	91,1 k €	-13.4%	105,2 k €	-11.8%	119,3 k €	-1.2%	120,8 k €	+56.1%	77,4 k €	+0.2%	77,2 k €	+54.1%	50,1 k €	-27.3%	68,9 k €	+10.3%	62,5 k €	+1624%	3,6 k €
Cash	52,2 k €	+6.4%	49,1 k €	+14.6%	42,8 k €	+147%	17,4 k €	-57.8%	41,1 k €	-30.6%	59,2 k €	+11.0%	53,3 k €	-6.0%	56,7 k €	+70.5%	33,3 k €	-35.4%	51,5 k €	+67.8%	30,7 k €	-24.2%	40,5 k €	+560%	6,1 k €	-44.3%	11 k €	-43.9%	19,6 k €	+1086%	1,7 k €
Debts	45,5 k €	+11.7%	40,7 k €	-7.5%	44 k €	-0.7%	44,3 k €	-27.8%	61,4 k €	-13.9%	71,3 k €	+142%	29,4 k €	-40.0%	49,1 k €	-33.3%	73,6 k €	+30.7%	56,3 k €	+73.6%	32,4 k €	-36.6%	51,1 k €	+47.6%	34,6 k €	-28.7%	48,6 k €	-3.0%	50,1 k €	+6209%	794,1 €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Nicolas Tacheny

Director

Active

Ended mandates

ANTONIO ARCURI

Director · since 07 septembre 2009 · until 24 novembre 2022

Ended

ANTONIO ARCURI

Director · since 07 septembre 2009

Ended

ANTONIO ARCURI

Manager · since 07 septembre 2009

Ended

Nicolas TACHENY

Director · since 07 septembre 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	10/02/2025	26/02/2024	27/01/2023	01/02/2022	31/01/2021
General meeting	27/11/2025	28/11/2024	23/11/2023	24/11/2022	25/11/2021	26/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	27/11/2025	30/01/2026	French	PDF
Micro model	30/06/2024	28/11/2024	10/02/2025	French	PDF
Micro model	30/06/2023	23/11/2023	26/02/2024	French	PDF
Micro model	30/06/2022	24/11/2022	27/01/2023	French	PDF
Micro model	30/06/2021	25/11/2021	01/02/2022	French	PDF
Micro model	30/06/2020	26/11/2020	31/01/2021	French	PDF
Micro model	30/06/2019	28/11/2019	14/01/2020	French	PDF
Micro model	30/06/2018	22/11/2018	14/01/2019	French	PDF
Micro model	30/06/2017	23/11/2017	15/01/2018	French	PDF
Abridged model	30/06/2016	24/11/2016	05/01/2017	French	PDF
Abridged model	30/06/2015	26/11/2015	17/12/2015	French	PDF
Abridged model	30/06/2014	27/11/2014	15/01/2015	French	PDF
Abridged model	30/06/2013	28/11/2013	14/02/2014	French	PDF
Abridged model	30/06/2012	22/11/2012	27/12/2012	French	PDF
Abridged model	30/06/2011	24/11/2011	25/11/2011	French	PDF
Abridged model	30/06/2010	25/11/2010	30/11/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Nicolas Tacheny

Director

Active

Ended mandates

ANTONIO ARCURI

Director · since 07 septembre 2009 · until 24 novembre 2022

Ended

ANTONIO ARCURI

Director · since 07 septembre 2009

Ended

ANTONIO ARCURI

Manager · since 07 septembre 2009

Ended

Nicolas TACHENY

Director · since 07 septembre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office05/01/2023
SIEGE SOCIAL
PDF
Mandates03/08/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office16/01/2012
SIEGE SOCIAL
PDF
Other10/09/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,2 k €↓
2024
Annual accounts 20246,2 k €↓
2023
Annual accounts 20237 k €↑
2023
Name changeEXOSENSO
2022
Annual accounts 20223,3 k €↓
2022
Name changeI-DEM
2021
Annual accounts 20218,9 k €↓
2020
Annual accounts 20209,5 k €↑
2019
Annual accounts 20195,6 k €↓
2018
Annual accounts 201810,5 k €↑
2017
Annual accounts 20171,1 k €↓
2016
Annual accounts 201619,6 k €↑
2015
Annual accounts 201518,8 k €↓
2014
Annual accounts 201428,6 k €↑
2013
Annual accounts 2013-4,5 k €↓
2012
Annual accounts 20127,6 k €↓
2011
Annual accounts 20119,6 k €↑
2010
Annual accounts 2010-3,4 k €
08/09/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EXOSENSO

Overview

What does EXOSENSO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline