ACTIVE

PROCOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

225,1 k €

+11.3% YoY

Gross margin

1,2 M €

+23.5% YoY

Equity

933,4 k €

+2.2% YoY

Workforce

8,2 ETP

-3.5% YoY

What does PROCOM do?

PROCOM is a Private limited company incorporated in 2009. Its main activity is: Computer consultancy activities. Its registered office is in Diepenbeek. It employs on average 8,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0818.373.261

Incorporation

08/09/2009

Legal form

Private limited company

Registered office

Varkensmarkt 18
3590 Diepenbeek · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

8,2 ETP

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 70200Management consultancy activities 70220Business and other management consultancy activities 47400Retail sale of information and communication equipment in specialised stores 47410Retail sale of computers, peripheral units and software in specialised stores+5

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	1,2 M €	+23.5%	946,0 k €	+5.6%	896,1 k €	+24.1%	722,2 k €	+34.2%	538,3 k €	+23.6%	435,4 k €	+21.1%	359,4 k €	+57.2%	228,6 k €	+113%	107,5 k €	+21.0%	88,9 k €	+86.2%	47,7 k €	+49.6%	31,9 k €	+454%	5,8 k €	-57.3%	13,5 k €	+19.3%	11,3 k €	+176%	4,1 k €
EBITDA	679,1 k €	+27.3%	533,3 k €	-5.9%	567,0 k €	+27.2%	445,6 k €	+108%	214,1 k €	+12.4%	190,4 k €	+4.8%	181,7 k €	+46.3%	124,2 k €	+46.8%	84,6 k €	-3.9%	88,0 k €	+87.5%	46,9 k €	+54.7%	30,3 k €	+466%	5,4 k €	-59.1%	13,1 k €	+20.0%	10,9 k €	+225%	3,4 k €
Operating result	406,9 k €	+39.6%	291,6 k €	-22.3%	375,4 k €	+26.1%	297,7 k €	+280%	78,3 k €	-29.0%	110,3 k €	+0.8%	109,4 k €	+88.2%	58,1 k €	+73.4%	33,5 k €	+55.6%	21,6 k €	-47.5%	41,0 k €	+58.5%	25,9 k €	+845%	2,7 k €	-73.4%	10,3 k €	+4.0%	9,9 k €	+225%	3,0 k €
Net result	225,1 k €	+11.3%	202,2 k €	-14.6%	236,8 k €	+17.6%	201,3 k €	+224%	62,2 k €	-19.4%	77,1 k €	+13.8%	67,7 k €	+86.5%	36,3 k €	+88.1%	19,3 k €	+181%	-23,8 k €	-196%	24,9 k €	+42.7%	17,4 k €	+80187%	21,7 €	-99.3%	3,1 k €	-41.9%	5,4 k €	+494%	907,2 €
Balance sheet
Equity	933,4 k €	+2.2%	913,2 k €	+28.4%	711,0 k €	+39.3%	510,5 k €	+65.1%	309,2 k €	+25.2%	247,1 k €	+45.4%	169,9 k €	+66.3%	102,2 k €	+55.2%	65,9 k €	+41.5%	46,6 k €	-33.8%	70,3 k €	+54.7%	45,5 k €	+62.1%	28,0 k €	+0.1%	28,0 k €	+12.6%	24,9 k €	+27.6%	19,5 k €
Total assets	2,8 M €	+7.1%	2,6 M €	+8.0%	2,4 M €	+32.7%	1,8 M €	+21.6%	1,5 M €	+33.5%	1,1 M €	+21.1%	915,7 k €	+53.6%	596,3 k €	+19.2%	500,3 k €	+39.0%	360,0 k €	+103%	176,9 k €	+15.4%	153,2 k €	+31.6%	116,5 k €	-2.8%	119,8 k €	+11.0%	108,0 k €	+6.0%	101,8 k €
Cash	529,6 k €	+268%	143,8 k €	-62.4%	382,3 k €	+52.0%	251,6 k €	+178%	90,5 k €	+15.5%	78,4 k €	-49.5%	155,3 k €	+170%	57,5 k €	+3.0%	55,8 k €	+173%	20,5 k €	+98.5%	10,3 k €	-23.8%	13,5 k €	+337%	3,1 k €	+505%	511,0 €	-38.2%	827,2 €	-70.1%	2,8 k €
Debts	1,8 M €	+9.8%	1,7 M €	-0.6%	1,7 M €	+30.1%	1,3 M €	+10.1%	1,2 M €	+35.9%	862,0 k €	+15.6%	745,8 k €	+51.0%	494,1 k €	+13.7%	434,4 k €	+38.6%	313,4 k €	+194%	106,6 k €	-1.1%	107,8 k €	+21.9%	88,4 k €	-3.7%	91,8 k €	+10.5%	83,1 k €	+0.9%	82,3 k €
Other
Workforce	8,2 ETP	-3.5%	8,5 ETP	+14.9%	7,4 ETP	+8.8%	6,8 ETP	-13.9%	7,9 ETP		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Tom Raedschelders

Manager · since 23 février 2015

Active

Ended mandates

Tom Raedschelders

Manager · since 08 septembre 2009

Ended

Tom Raedschelders

Director

Ended

Tom Raedschelders

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DELTANEXX● Active	0685.437.434

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	31/07/2025	30/07/2024	29/09/2023	11/02/2023	01/12/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	31/05/2023	30/06/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	28/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	30/07/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	29/09/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	11/02/2023	Dutch	PDF
Micro model	31/12/2020	31/05/2021	01/12/2021	Dutch	PDF
Micro model	31/12/2019	30/05/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	13/08/2018	Dutch	PDF
Micro model	31/12/2016	31/05/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	08/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	17/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	19/06/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	05/08/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Tom Raedschelders

Manager · since 23 février 2015

Active

Ended mandates

Tom Raedschelders

Manager · since 08 septembre 2009

Ended

Tom Raedschelders

Director

Ended

Tom Raedschelders

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/11/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other02/12/2015
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other10/09/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025225,1 k €↑
2024
Annual accounts 2024202,2 k €↓
2023
Annual accounts 2023236,8 k €↑
2022
Annual accounts 2022201,3 k €↑
2021
Annual accounts 202162,2 k €↓
2020
Annual accounts 202077,1 k €↑
2019
Annual accounts 201967,7 k €↑
2018
Annual accounts 201836,3 k €↑
2017
Annual accounts 201719,3 k €↑
2016
Annual accounts 2016-23,8 k €↓
2015
Annual accounts 201524,9 k €↑
2014
Annual accounts 201417,4 k €↑
2013
Annual accounts 201321,7 €↓
2012
Annual accounts 20123,1 k €↓
2011
Annual accounts 20115,4 k €↑
2010
Annual accounts 2010907,2 €
08/09/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROCOM

Overview

What does PROCOM do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline