ACTIVE

BEERNAERT DAVY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

83,9 k €

-46.9% YoY

Gross margin

469,6 k €

-23.3% YoY

Equity

609 k €

+2.7% YoY

Workforce

3,1 ETP

-8.8% YoY

What does BEERNAERT DAVY do?

BEERNAERT DAVY is a Private limited company incorporated in 2009. Its main activity is: Specialised construction activities. Its registered office is in Zwevegem. It employs on average 3,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0818.450.366

Incorporation

08/09/2009

Legal form

Private limited company

Registered office

Ellestraat(Z) 88
8550 Zwevegem · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

3,1 ETP

Activities (NACE)

43410Specialised construction activities· main 43910Roofing activities 43230Electrical, plumbing and other construction installation activities 43291Other construction installation 43350Building completion and finishing 43390Other building completion and finishing

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	469,6 k €	-23.3%	611,9 k €	+22.4%	500 k €	+41.1%	354,3 k €	-1.6%	359,9 k €	+17.4%	306,5 k €	-12.0%	348,4 k €	-3.6%	361,2 k €	+7.7%	335,5 k €	+33.7%	251 k €	-15.4%	296,8 k €	-0.3%	297,8 k €	+68.8%	176,4 k €	+24.0%	142,2 k €	+15.8%	122,8 k €	+58.0%	77,7 k €
EBITDA	229,3 k €	-32.2%	338,1 k €	+7.0%	316,2 k €	+66.3%	190,1 k €	-15.1%	224 k €	+36.5%	164,1 k €	-13.5%	189,7 k €	+18.3%	160,4 k €	+20.2%	133,4 k €	+18.7%	112,4 k €	-21.9%	143,9 k €	-5.7%	152,6 k €	+122%	68,8 k €	-16.4%	82,3 k €	-10.1%	91,5 k €	+20.7%	75,8 k €
Operating result	127,4 k €	-45.7%	234,9 k €	+7.7%	218 k €	+150%	87,2 k €	-48.7%	169,9 k €	+73.0%	98,2 k €	-20.3%	123,3 k €	+23.5%	99,8 k €	+36.5%	73,1 k €	+37.2%	53,3 k €	-48.9%	104,2 k €	-16.7%	125,1 k €	+172%	46 k €	-23.7%	60,3 k €	-4.0%	62,8 k €	+9.4%	57,4 k €
Net result	83,9 k €	-46.9%	158 k €	+8.1%	146,2 k €	+139%	61,1 k €	-48.3%	118,2 k €	+73.8%	68 k €	-17.4%	82,3 k €	+24.2%	66,3 k €	+53.5%	43,2 k €	+28.5%	33,6 k €	-42.3%	58,2 k €	-26.1%	78,8 k €	+165%	29,7 k €	-24.0%	39 k €	-7.3%	42,1 k €	+15.2%	36,6 k €
Balance sheet
Equity	609 k €	+2.7%	593,1 k €	+14.6%	517,4 k €	+18.3%	437,5 k €	+4.3%	419,5 k €	+25.3%	334,9 k €	-15.0%	393,9 k €	+8.3%	363,7 k €	+22.3%	297,4 k €	+17.0%	254,3 k €	+15.2%	220,7 k €	+35.9%	162,4 k €	+47.3%	110,3 k €	+2.8%	107,2 k €	+26.4%	84,9 k €	+98.5%	42,8 k €
Total assets	1 M €	-10.2%	1,2 M €	+11.4%	1 M €	+0.8%	1 M €	+44.0%	721,8 k €	-6.0%	767,8 k €	-1.4%	778,8 k €	+7.7%	723,2 k €	+19.0%	608 k €	+6.1%	572,7 k €	+45.0%	394,9 k €	+10.3%	358 k €	+50.6%	237,7 k €	-0.4%	238,7 k €	+4.6%	228,2 k €	+96.9%	115,9 k €
Cash	412,3 k €	+19.7%	344,3 k €	+5.5%	326,3 k €	+35.5%	240,8 k €	-1.6%	244,8 k €	+24.7%	196,4 k €	+2.3%	192 k €	+2.3%	187,7 k €	+20.1%	156,2 k €	+15.6%	135,2 k €	+13.5%	119,1 k €	-20.2%	149,3 k €	+50.1%	99,4 k €	-9.5%	109,9 k €	+22.2%	90 k €	+85.8%	48,4 k €
Debts	438,5 k €	-23.6%	573,7 k €	+8.2%	530,2 k €	-11.9%	602,2 k €	+99.3%	302,2 k €	-30.2%	432,9 k €	+12.5%	384,9 k €	+7.1%	359,5 k €	+15.8%	310,5 k €	-2.5%	318,5 k €	+82.7%	174,3 k €	-10.9%	195,6 k €	+53.5%	127,4 k €	-3.1%	131,4 k €	-8.3%	143,3 k €	+96.0%	73,1 k €
Other
Workforce	3,1 ETP	-8.8%	3,4 ETP	+36.0%	2,5 ETP	-3.8%	2,6 ETP	+18.2%	2,2 ETP	-15.4%	2,6 ETP	-3.7%	2,7 ETP	-28.9%	3,8 ETP	-9.5%	4,2 ETP	+75.0%	2,4 ETP	-20.0%	3,0 ETP	0.0%	3,0 ETP	+7.1%	2,8 ETP	+27.3%	2,2 ETP	+120%	1,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Davy Beernaert

Director

Active

Virginie Etienne

Director

Active

Ended mandates

Davy Beernaert

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	13/06/2025	10/06/2024	20/06/2023	22/06/2022	16/06/2021
General meeting	05/06/2026	06/06/2025	24/05/2024	16/06/2023	17/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	24/06/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	13/06/2025	Dutch	PDF
Abridged model	31/12/2023	24/05/2024	10/06/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	20/06/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	22/06/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	16/06/2021	Dutch	PDF
Abridged model	31/12/2019	31/07/2020	21/08/2020	Dutch	PDF
Abridged model	31/12/2018	19/07/2019	09/08/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	29/05/2018	Dutch	PDF
Abridged model	31/12/2016	09/06/2017	12/06/2017	Dutch	PDF
Abridged model	31/12/2015	08/07/2016	04/08/2016	Dutch	PDF
Abridged model	31/12/2014	07/08/2015	13/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	03/07/2014	Dutch	PDF
Abridged model	31/12/2012	19/06/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	10/07/2012	06/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/07/2011	04/08/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Davy Beernaert

Director

Active

Virginie Etienne

Director

Active

Ended mandates

Davy Beernaert

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/09/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other22/09/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202583,9 k €↓
2024
Annual accounts 2024158 k €↑
2023
Annual accounts 2023146,2 k €↑
2022
Annual accounts 202261,1 k €↓
2021
Annual accounts 2021118,2 k €↑
2020
Annual accounts 202068 k €↓
2019
Annual accounts 201982,3 k €↑
2018
Annual accounts 201866,3 k €↑
2017
Annual accounts 201743,2 k €↑
2016
Annual accounts 201633,6 k €↓
2015
Annual accounts 201558,2 k €↓
2014
Annual accounts 201478,8 k €↑
2013
Annual accounts 201329,7 k €↓
2012
Annual accounts 201239 k €↓
2011
Annual accounts 201142,1 k €↑
2010
Annual accounts 201036,6 k €
08/09/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEERNAERT DAVY

Overview

What does BEERNAERT DAVY do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline