S-Value
0818.470.558 · rovalta.com · 21/09/2026
ACTIVE
S-Value
Financial year 2025 · closed on 31/12/2025
Net result
411,1 k €
+45.5% YoY
Gross margin
850,3 k €
+34.5% YoY
Equity
2,3 M €
+14.8% YoY
Overview
What does S-Value do?
S-Value is a Private limited company incorporated in 2009. Its main activity is: Other professional, scientific and technical activities n.e.c.. Its registered office is in Sint-Martens-Latem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0818.470.558
Incorporation
11/09/2009
Legal form
Private limited company
Registered office
Vossestaart 8
9830 Sint-Martens-Latem · FlandreSee on map
9830 Sint-Martens-Latem · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 850,3 k € | +34.5% | 632,3 k € | -3.6% | 656,1 k € | +37.6% | 476,9 k € | -8.2% | 519,8 k € | -0.6% | 523,1 k € | +6.8% | 490 k € | +57.2% | 311,7 k € | +395% | 63 k € | -51.1% | 128,8 k € | +186% | 45,1 k € | +72.4% | 26,2 k € | -63.2% | 71,2 k € | +2596% | -2,9 k € | -104% | 67,2 k € | +37.6% | 48,9 k € |
| EBITDA | 772,3 k € | +36.2% | 567 k € | -11.1% | 637,5 k € | +41.6% | 450,3 k € | -11.5% | 509 k € | -2.1% | 519,9 k € | +7.6% | 483,4 k € | +56.3% | 309,2 k € | +405% | 61,2 k € | -49.6% | 121,4 k € | +196% | 41,1 k € | +88.1% | 21,8 k € | -64.7% | 61,8 k € | +1181% | -5,7 k € | -109% | 65,6 k € | +35.0% | 48,6 k € |
| Operating result | 661,3 k € | +45.0% | 456 k € | -17.9% | 555,3 k € | +45.1% | 382,7 k € | -15.7% | 454,1 k € | -3.2% | 468,9 k € | +18.9% | 394,6 k € | +42.7% | 276,4 k € | +712% | 34 k € | -38.7% | 55,5 k € | +74.9% | 31,7 k € | +175% | 11,6 k € | -77.2% | 50,7 k € | +448% | -14,6 k € | -125% | 59,2 k € | +25.8% | 47,1 k € |
| Net result | 411,1 k € | +45.5% | 282,5 k € | -21.6% | 360,1 k € | +55.2% | 232,1 k € | -23.4% | 303 k € | +2.2% | 296,6 k € | +36.8% | 216,8 k € | +34.2% | 161,6 k € | +681% | 20,7 k € | -33.1% | 31 k € | +42.8% | 21,7 k € | +151% | 8,7 k € | -79.6% | 42,4 k € | +398% | -14,2 k € | -139% | 36,9 k € | +24.5% | 29,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 2,3 M € | +14.8% | 2 M € | +16.2% | 1,7 M € | +26.0% | 1,4 M € | +20.1% | 1,2 M € | +35.6% | 850 k € | +53.6% | 553,4 k € | +64.0% | 337,4 k € | +91.8% | 175,9 k € | +13.3% | 155,2 k € | +24.9% | 124,2 k € | +21.1% | 102,6 k € | +9.2% | 93,9 k € | +60.5% | 58,5 k € | -19.6% | 72,7 k € | +103% | 35,8 k € |
| Total assets | 8,1 M € | -1.0% | 8,2 M € | +19.2% | 6,9 M € | +10.9% | 6,2 M € | +30.6% | 4,7 M € | +15.9% | 4,1 M € | +39.8% | 2,9 M € | +60.0% | 1,8 M € | +57.8% | 1,2 M € | +96.9% | 588,8 k € | +217% | 185,5 k € | -39.3% | 305,5 k € | +72.0% | 177,6 k € | +81.7% | 97,7 k € | -52.9% | 207,4 k € | -21.2% | 263,1 k € |
| Cash | 517,5 k € | +355% | 113,8 k € | -79.2% | 548,2 k € | +5912% | 9,1 k € | -89.2% | 84,6 k € | +700% | 10,6 k € | +73.8% | 6,1 k € | -45.2% | 11,1 k € | +127% | 4,9 k € | -87.6% | 39,6 k € | -22.8% | 51,3 k € | +2171% | 2,3 k € | -94.2% | 39,2 k € | +970% | 3,7 k € | -82.9% | 21,4 k € | +496% | 3,6 k € |
| Debts | 5,8 M € | -6.2% | 6,2 M € | +20.2% | 5,1 M € | +6.5% | 4,8 M € | +33.9% | 3,6 M € | +10.8% | 3,2 M € | +36.6% | 2,4 M € | +59.2% | 1,5 M € | +51.7% | 982 k € | +127% | 432,2 k € | +621% | 59,9 k € | -70.4% | 202,2 k € | +143% | 83,1 k € | +120% | 37,8 k € | -71.8% | 134 k € | -40.9% | 226,7 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,4 ETP | +300% | 0,1 ETP | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Martens Sebastien
ActiveEnded mandates
Sebastien Martens
EndedSebastien, Martens
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
NOMIS● Active | 0738.649.258 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 31/12/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 15 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 05/08/2025 | 31/05/2024 | 08/05/2023 | 02/05/2022 | 31/05/2021 |
| General meeting | 20/08/2026 | 15/05/2025 | 04/05/2024 | 15/04/2023 | 09/04/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 20/08/2026 | 28/08/2026 | Dutch | |
| Abridged model | 30/09/2024 | 15/05/2025 | 05/08/2025 | Dutch | |
| Abridged model | 30/09/2023 | 04/05/2024 | 31/05/2024 | Dutch | |
| Abridged model | 30/09/2022 | 15/04/2023 | 08/05/2023 | Dutch | |
| Abridged model | 30/09/2021 | 09/04/2022 | 02/05/2022 | Dutch | |
| Abridged model | 30/09/2020 | 27/05/2021 | 31/05/2021 | Dutch | |
| Abridged model | 30/09/2019 | 27/05/2020 | 03/06/2020 | Dutch | |
| Micro model | 30/09/2018 | 30/03/2019 | 30/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 31/03/2018 | 24/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 04/03/2017 | 03/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 05/03/2016 | 29/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 07/03/2015 | 27/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 12/04/2014 | 29/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 20/04/2013 | 29/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 03/03/2012 | 29/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 05/03/2011 | 31/03/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Martens Sebastien
ActiveEnded mandates
Sebastien Martens
EndedSebastien, Martens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025411,1 k €↑
- 2024Annual accounts 2024282,5 k €↓
- 2023Annual accounts 2023360,1 k €↑
- 2022Annual accounts 2022232,1 k €↓
- 2021Annual accounts 2021303 k €↑
- 2020Annual accounts 2020296,6 k €↑
- 2019Annual accounts 2019216,8 k €↑
- 2018Annual accounts 2018161,6 k €↑
- 2017Annual accounts 201720,7 k €↓
- 2016Annual accounts 201631 k €↑
- 2015Annual accounts 201521,7 k €↑
- 2014Annual accounts 20148,7 k €↓
- 2013Annual accounts 201342,4 k €↑
- 2012Annual accounts 2012-14,2 k €↓
- 2011Annual accounts 201136,9 k €↑
- 2010Annual accounts 201029,6 k €
- 11/09/2009IncorporationPrivate limited company