ACTIVE

eFrog

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
18,3 k €
-3.9% YoY
Gross margin
58,8 k €
-3.9% YoY
Equity
62,8 k €
+19.4% YoY

What does eFrog do?

eFrog is a Private limited company incorporated in 2009. Its main activity is: Computer consultancy activities. Its registered office is in Lichtervelde.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0818.489.562
Incorporation
09/09/2009
Legal form
Private limited company
Registered office
Kasteelstraat 46
8810 Lichtervelde · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores62010Computer programming activities62100Computer programming, consultancy and related activities+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin58,8 k €61,1 k €57,6 k €33,1 k €31,8 k €23,4 k €39,9 k €35,3 k €44 k €39,2 k €35,9 k €44,6 k €49,5 k €45,7 k €42,1 k €25,3 k €
EBITDA55,2 k €57,7 k €54,8 k €30,3 k €27,8 k €20,7 k €37,7 k €33 k €41,9 k €35,9 k €33,8 k €42,2 k €47,4 k €42,7 k €40,6 k €23,1 k €
Operating result29 k €32,7 k €36,6 k €8,9 k €10 k €-2,1 k €14,6 k €10,1 k €24,1 k €13,7 k €17,3 k €18,1 k €22,8 k €19,2 k €23,2 k €5,7 k €
Net result18,3 k €19,1 k €24,2 k €4,9 k €6,7 k €-1,9 k €9,9 k €5,3 k €14 k €13 k €6,8 k €7,1 k €10,1 k €8,2 k €8,6 k €-2,3 k €
Balance sheet
Equity62,8 k €52,6 k €43,5 k €26,3 k €36,9 k €47,6 k €49,5 k €41,2 k €35,9 k €21,9 k €8,9 k €38 k €30,9 k €20,8 k €12,6 k €3,9 k €
Total assets164,5 k €180,4 k €189,8 k €158,7 k €193,6 k €176,8 k €198 k €213,2 k €203,9 k €208,5 k €217,2 k €231,7 k €255,1 k €259,7 k €242,4 k €247,7 k €
Cash7,6 k €7,2 k €15,7 k €0,4 €16,1 k €7 k €8,5 k €9,2 k €6,7 k €5,9 k €72,1 €71,9 €–25 €6,3 k €–
Debts100,4 k €126,2 k €144,2 k €132,1 k €156,6 k €129,3 k €148,5 k €172 k €168 k €186,6 k €208,3 k €193,7 k €224,2 k €238,9 k €229,8 k €243,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 8 ended

Active mandates

INGE SCHERPEREEL

Director · since 01 avril 2017

Active
KURT SMITH

Director · since 14 septembre 2009

Active

Ended mandates

INGE SCHERPEREEL

Director · since 17 avril 2024

Ended
KURT SMITH

Director · since 17 avril 2024

Ended
Inge Scherpereel

Manager · since 01 avril 2017

Ended
KURT SMITH

Manager · since 14 septembre 2009

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202628/03/202525/03/202427/04/202328/04/202229/04/2021
General meeting21/03/202615/03/202516/03/202431/03/202330/03/202220/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202521/03/202630/04/2026DutchPDF
Micro model30/09/202415/03/202528/03/2025DutchPDF
Micro model30/09/202316/03/202425/03/2024DutchPDF
Micro model30/09/202231/03/202327/04/2023DutchPDF
Micro model30/09/202130/03/202228/04/2022DutchPDF
Micro model30/09/202020/03/202129/04/2021DutchPDF
Micro model30/09/201921/03/202024/03/2020DutchPDF
Micro model30/09/201816/03/201920/03/2019DutchPDF
Micro model30/09/201727/03/201827/04/2018DutchPDF
Abridged model30/09/201631/03/201728/04/2017DutchPDF
Abridged model30/09/201519/03/201624/03/2016DutchPDF
Abridged model30/09/201421/03/201530/03/2015DutchPDF
Abridged model30/09/201315/03/201408/04/2014DutchPDF
Abridged model30/09/201216/03/201315/04/2013DutchPDF
Abridged model30/09/201117/03/201208/05/2012DutchPDF
Abridged model30/09/201019/03/201131/05/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 8 ended

Active mandates

INGE SCHERPEREEL

Director · since 01 avril 2017

Active
KURT SMITH

Director · since 14 septembre 2009

Active

Ended mandates

INGE SCHERPEREEL

Director · since 17 avril 2024

Ended
KURT SMITH

Director · since 17 avril 2024

Ended
Inge Scherpereel

Manager · since 01 avril 2017

Ended
KURT SMITH

Manager · since 14 septembre 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/04/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/08/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares21/10/2009
    KAPITAAL - AANDELEN
    PDF
  • Other23/09/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202518,3 k €↓
  2. 2024
    Annual accounts 202419,1 k €↓
  3. 2023
    Annual accounts 202324,2 k €↑
  4. 2022
    Annual accounts 20224,9 k €↓
  5. 2021
    Annual accounts 20216,7 k €↑
  6. 2020
    Annual accounts 2020-1,9 k €↓
  7. 2019
    Annual accounts 20199,9 k €↑
  8. 2018
    Annual accounts 20185,3 k €↓
  9. 2017
    Annual accounts 201714 k €↑
  10. 2016
    Annual accounts 201613 k €↑
  11. 2015
    Annual accounts 20156,8 k €↓
  12. 2014
    Annual accounts 20147,1 k €↓
  13. 2013
    Annual accounts 201310,1 k €↑
  14. 2012
    Annual accounts 20128,2 k €↓
  15. 2011
    Annual accounts 20118,6 k €↑
  16. 2010
    Annual accounts 2010-2,3 k €
  17. 09/09/2009
    IncorporationPrivate limited company