NORMAL SITUATION

VSOLUTIONS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2,9 k €

-84.5% YoY

Gross margin

12 k €

-64.1% YoY

Equity

98,5 k €

+3.0% YoY

Company — Normal situation.

What does VSOLUTIONS do?

VSOLUTIONS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0818.553.801

Legal form

Private limited company

Contributed capital

6 262,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	12 k €	-64.1%	33,5 k €	-7.2%	36,1 k €	+31.6%	27,5 k €	+14.7%	23,9 k €	+75.5%	13,6 k €	-44.4%	24,5 k €	-27.5%	33,8 k €	+21.0%	28 k €	+673%	3,6 k €	+192%	-4 k €	-114%	28,5 k €	+21.5%	23,4 k €	+28.6%	18,2 k €	-40.7%	30,7 k €
EBITDA	10,9 k €	-66.4%	32,4 k €	-8.2%	35,3 k €	+40.5%	25,1 k €	+8.8%	23,1 k €	+75.1%	13,2 k €	-44.5%	23,7 k €	-28.8%	33,4 k €	+34.4%	24,8 k €	+809%	2,7 k €	+156%	-4,8 k €	-118%	27,5 k €	+23.2%	22,3 k €	+26.2%	17,7 k €	-41.4%	30,1 k €
Operating result	5,8 k €	-79.0%	27,8 k €	-7.8%	30,1 k €	+56.5%	19,3 k €	+2.5%	18,8 k €	+81.3%	10,4 k €	+19.4%	8,7 k €	-52.3%	18,2 k €	+79.6%	10,1 k €	+2433%	400,1 €	+104%	-11 k €	-151%	21,8 k €	+23.3%	17,7 k €	+33.8%	13,2 k €	-46.5%	24,7 k €
Net result	2,9 k €	-84.5%	18,8 k €	-6.4%	20,1 k €	+24.2%	16,2 k €	+221%	-13,4 k €	-271%	7,9 k €	+52.1%	5,2 k €	-56.6%	11,9 k €	+56.6%	7,6 k €	+243%	2,2 k €	+119%	-11,9 k €	-198%	12,2 k €	-9.3%	13,5 k €	+76.0%	7,7 k €	-46.6%	14,3 k €
Balance sheet
Equity	98,5 k €	+3.0%	95,5 k €	+16.9%	81,7 k €	+32.6%	61,6 k €	+17.5%	52,5 k €	-21.4%	66,7 k €	+13.3%	58,9 k €	+9.6%	53,7 k €	+28.5%	41,8 k €	+22.2%	34,2 k €	+6.9%	32 k €	-27.2%	43,9 k €	+38.5%	31,7 k €	+12.3%	28,2 k €	+37.2%	20,6 k €
Total assets	133,1 k €	-7.9%	144,5 k €	+19.0%	121,4 k €	+15.1%	105,5 k €	+5.8%	99,7 k €	+25.7%	79,3 k €	-3.7%	82,4 k €	-4.9%	86,6 k €	+19.0%	72,8 k €	+97.4%	36,9 k €	-15.6%	43,7 k €	-24.0%	57,5 k €	+12.9%	50,9 k €	-11.0%	57,2 k €	+27.0%	45 k €
Cash	124,5 k €	+2.8%	121,1 k €	+28.5%	94,3 k €	+23.1%	76,6 k €	+25.7%	60,9 k €	+23.9%	49,2 k €	-12.0%	55,8 k €	+22.7%	45,5 k €	+64.8%	27,6 k €	+38.0%	20 k €	-22.3%	25,8 k €	-16.7%	30,9 k €	-21.7%	39,5 k €	+8.0%	36,6 k €	+78.6%	20,5 k €
Debts	34,6 k €	-29.3%	48,9 k €	+23.9%	39,5 k €	-8.9%	43,3 k €	-7.2%	46,7 k €	+271%	12,6 k €	-46.4%	23,5 k €	-28.6%	32,9 k €	+6.3%	31 k €	+1073%	2,6 k €	-77.4%	11,7 k €	-13.9%	13,5 k €	-29.5%	19,2 k €	-33.6%	29 k €	+18.5%	24,4 k €

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Kristel Demesmaeker

Director · since 06 mai 2020

Active

Rudy Vissers

Director · since 14 septembre 2009

Active

Ended mandates

Rudy Vissers

Manager · since 14 septembre 2009

Ended

Rudy VISSERS

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2025	22/07/2024	29/08/2023	28/07/2022	16/06/2021	28/08/2020
General meeting	15/05/2025	16/04/2024	18/04/2023	19/04/2022	20/04/2021	21/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/05/2025	01/07/2025	French	PDF
Micro model	31/12/2023	16/04/2024	22/07/2024	French	PDF
Micro model	31/12/2022	18/04/2023	29/08/2023	French	PDF
Micro model	31/12/2021	19/04/2022	28/07/2022	French	PDF
Micro model	31/12/2020	20/04/2021	16/06/2021	French	PDF
Micro model	31/12/2019	21/04/2020	28/08/2020	French	PDF
Micro model	31/12/2018	16/04/2019	21/08/2019	French	PDF
Micro model	31/12/2017	17/04/2018	13/08/2018	French	PDF
Micro model	31/12/2016	18/04/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	19/04/2016	10/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	15/09/2014	24/03/2015	French	PDF
Abridged model	31/12/2012	16/04/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	17/04/2012	23/09/2012	French	PDF
Abridged model	31/12/2010	19/04/2011	30/08/2011	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Kristel Demesmaeker

Director · since 06 mai 2020

Active

Rudy Vissers

Director · since 14 septembre 2009

Active

Ended mandates

Rudy Vissers

Manager · since 14 septembre 2009

Ended

Rudy VISSERS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242,9 k €↓
2023
Annual accounts 202318,8 k €↓
2022
Annual accounts 202220,1 k €↑
2021
Annual accounts 202116,2 k €↑
2020
Annual accounts 2020-13,4 k €↓
2019
Annual accounts 20197,9 k €↑
2018
Annual accounts 20185,2 k €↓
2017
Annual accounts 201711,9 k €↑
2016
Annual accounts 20167,6 k €↑
2015
Annual accounts 20152,2 k €↑
2014
Annual accounts 2014-11,9 k €↓
2013
Annual accounts 201312,2 k €↓
2012
Annual accounts 201213,5 k €↑
2011
Annual accounts 20117,7 k €↓
2010
Annual accounts 201014,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VSOLUTIONS

Overview

What does VSOLUTIONS do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline