VARONI
0818.600.618 · rovalta.com · 22/09/2026
ACTIVE
VARONI
Financial year 2025 · closed on 31/12/2025
Net result
39 k €
+883.3% YoY
Gross margin
146,7 k €
+12.6% YoY
Equity
872,5 k €
+4.7% YoY
Overview
What does VARONI do?
VARONI is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Maldegem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0818.600.618
Incorporation
16/09/2009
Legal form
Private limited company
Registered office
Mevrouw Courtmanslaan 94 box A
9990 Maldegem · FlandreSee on map
9990 Maldegem · FlandreSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 146,7 k € | +12.6% | 130,3 k € | +143% | 53,6 k € | +115% | 24,9 k € | -93.7% | 393,3 k € | +262% | 108,5 k € | +27.3% | 85,2 k € | +1.7% | 83,8 k € | -3.5% | 86,9 k € | -12.7% | 99,5 k € | +0.8% | 98,7 k € | -3.6% | 102,4 k € | -1.6% | 104,1 k € | -19.5% | 129,3 k € |
| EBITDA | 141,1 k € | +16.8% | 120,8 k € | +199% | 40,3 k € | +139% | 16,9 k € | -95.7% | 389,8 k € | +271% | 105 k € | +26.9% | 82,8 k € | -2.5% | 84,9 k € | +13.3% | 74,9 k € | +46.1% | 51,3 k € | +9.8% | 46,7 k € | -14.7% | 54,8 k € | -7.2% | 59,1 k € | -15.9% | 70,3 k € |
| Operating result | 19,7 k € | +797% | 2,2 k € | -61.3% | 5,7 k € | +129% | -19,6 k € | -106% | 354,8 k € | +381% | 73,7 k € | +209% | 23,8 k € | -71.8% | 84,5 k € | +12.8% | 74,9 k € | +46.1% | 51,3 k € | +9.8% | 46,7 k € | -14.7% | 54,8 k € | -7.2% | 59,1 k € | -15.9% | 70,3 k € |
| Net result | 39 k € | +883% | 4 k € | +172% | -5,5 k € | +96.3% | -147,6 k € | -149% | 300,8 k € | +713% | 37 k € | +1376% | -2,9 k € | -107% | 39,3 k € | -81.8% | 215,5 k € | +858% | 22,5 k € | +21.4% | 18,5 k € | -18.4% | 22,7 k € | -7.2% | 24,4 k € | -20.5% | 30,8 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 872,5 k € | +4.7% | 833,5 k € | +0.5% | 829,6 k € | -0.7% | 835,1 k € | -15.0% | 982,7 k € | +49.4% | 657,9 k € | +6.0% | 620,8 k € | -0.5% | 623,7 k € | +6.7% | 584,4 k € | +58.4% | 368,9 k € | +6.5% | 346,4 k € | +5.6% | 327,9 k € | +7.4% | 305,2 k € | +8.7% | 280,8 k € |
| Total assets | 1,4 M € | -8.6% | 1,5 M € | -6.5% | 1,6 M € | -6.1% | 1,7 M € | -1.6% | 1,7 M € | +25.1% | 1,4 M € | -2.2% | 1,4 M € | +35.6% | 1 M € | +3.8% | 1 M € | +22.8% | 818,4 k € | +4.2% | 785,3 k € | -1.1% | 794,3 k € | -0.1% | 795,1 k € | -5.6% | 842,3 k € |
| Cash | 7,2 k € | -91.1% | 80,8 k € | +207% | 26,3 k € | -37.1% | 41,8 k € | -88.0% | 349,7 k € | +1895% | 17,5 k € | +9.5% | 16 k € | +27.4% | 12,6 k € | -34.6% | 19,2 k € | -7.2% | 20,7 k € | +1051% | 1,8 k € | -85.9% | 12,8 k € | -6.3% | 13,6 k € | -85.0% | 90,9 k € |
| Debts | 473,4 k € | -25.3% | 633,5 k € | -15.3% | 748,3 k € | -13.1% | 861 k € | +15.0% | 748,5 k € | +3.1% | 726,1 k € | -8.6% | 794,2 k € | +89.3% | 419,5 k € | -0.3% | 420,7 k € | -6.4% | 449,5 k € | +2.4% | 438,8 k € | -5.9% | 466,4 k € | -4.8% | 489,9 k € | -12.8% | 561,6 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,5 ETP | -50.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 8 ended
Active mandates
Caroline Degryse
ActiveLuc Braet
ActiveEnded mandates
Caroline Degryse
EndedLuc Braet
EndedCaroline Degryse
EndedCaronline Degryse
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
THUISVERPLEGING LAMS - ANSEEUW● Active | 0686.854.525 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/06/2026 | 30/07/2025 | 23/05/2024 | 03/07/2023 | 01/07/2022 | 17/06/2021 |
| General meeting | 21/05/2026 | 30/06/2025 | 30/04/2024 | 30/06/2023 | 30/06/2022 | 18/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 21/05/2026 | 08/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 30/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/04/2024 | 23/05/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 03/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 01/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 18/05/2021 | 17/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/08/2020 | 27/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 05/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 28/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/08/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/07/2015 | 30/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 29/08/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/08/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 19/10/2012 | 30/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 16/08/2011 | 30/08/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 8 ended
Active mandates
Caroline Degryse
ActiveLuc Braet
ActiveEnded mandates
Caroline Degryse
EndedLuc Braet
EndedCaroline Degryse
EndedCaronline Degryse
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202539 k €↑
- 2024Annual accounts 20244 k €↑
- 2023Annual accounts 2023-5,5 k €↑
- 2022Annual accounts 2022-147,6 k €↓
- 2021Annual accounts 2021300,8 k €↑
- 2018Annual accounts 201837 k €↑
- 2017Annual accounts 2017-2,9 k €↓
- 2016Annual accounts 201639,3 k €↓
- 2015Annual accounts 2015215,5 k €↑
- 2014Annual accounts 201422,5 k €↑
- 2013Annual accounts 201318,5 k €↓
- 2012Annual accounts 201222,7 k €↓
- 2011Annual accounts 201124,4 k €↓
- 2010Annual accounts 201030,8 k €
- 16/09/2009IncorporationPrivate limited company