MXP
0818.653.769 · rovalta.com · 21/09/2026
NORMAL SITUATION
MXP
Financial year 2023 · closed on 31/12/2023
Net result
328,1 k €
-12.6% YoY
Gross margin
394,7 k €
-8.0% YoY
Equity
2,6 M €
+14.3% YoY
Workforce
0,0 ETP
Company — Normal situation.
Overview
What does MXP do?
MXP is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0818.653.769
Legal form
Public limited company
Contributed capital
2 505 000,00 €
Latest accounts
31/12/2023
Average workforce
0,0 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 394,7 k € | -8.0% | 429,3 k € | +297% | 108,2 k € | -18.4% | 132,6 k € | +14.4% | 115,9 k € | +12.2% | 103,3 k € | -1.7% | 105,1 k € | -4.3% | 109,9 k € | -2.5% | 112,7 k € | -6.1% | 120,0 k € | +37.6% | 87,2 k € |
| EBITDA | 391,6 k € | -6.1% | 417,2 k € | +327% | 97,8 k € | -18.9% | 120,6 k € | +15.3% | 104,6 k € | +13.7% | 92,0 k € | -1.9% | 93,8 k € | -5.7% | 99,5 k € | +3.7% | 95,9 k € | -14.0% | 111,5 k € | +28.3% | 86,9 k € |
| Operating result | 391,6 k € | +3.6% | 378,0 k € | +1539% | 23,1 k € | +424% | -7,1 k € | +75.6% | -29,2 k € | +25.0% | -38,9 k € | +29.5% | -55,1 k € | -388% | -11,3 k € | +9.9% | -12,5 k € | -248% | -3,6 k € | +94.2% | -62,4 k € |
| Net result | 328,1 k € | -12.6% | 375,3 k € | +773% | 43,0 k € | +357% | -16,7 k € | +63.9% | -46,3 k € | +34.0% | -70,1 k € | +18.6% | -86,1 k € | -115% | -40,0 k € | -568% | -6,0 k € | +80.1% | -30,1 k € | +69.1% | -97,4 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 2,6 M € | +14.3% | 2,3 M € | +19.6% | 1,9 M € | -9.2% | 2,1 M € | -0.8% | 2,1 M € | -2.1% | 2,2 M € | -3.1% | 2,2 M € | -3.7% | 2,3 M € | -1.7% | 2,4 M € | -0.3% | 2,4 M € | -1.3% | 2,4 M € |
| Total assets | 2,6 M € | +15.0% | 2,3 M € | +14.5% | 2,0 M € | -22.8% | 2,6 M € | -4.6% | 2,7 M € | -5.2% | 2,9 M € | -5.2% | 3,0 M € | +3.1% | 2,9 M € | -3.3% | 3,0 M € | -1.8% | 3,1 M € | -2.8% | 3,2 M € |
| Cash | 2,6 M € | +74.5% | 1,5 M € | +468% | 266,0 k € | +220% | 83,0 k € | +968% | 7,8 k € | -86.1% | 55,7 k € | -63.5% | 152,8 k € | -35.2% | 235,9 k € | -4.2% | 246,1 k € | +573% | 36,6 k € | -12.3% | 41,7 k € |
| Debts | 4,6 k € | 0,0 € | -100% | 85,1 k € | -82.1% | 476,2 k € | -16.2% | 568,0 k € | -15.7% | 673,4 k € | -12.2% | 766,8 k € | +30.0% | 590,0 k € | -9.8% | 653,8 k € | -8.2% | 712,6 k € | -7.5% | 770,2 k € | |
| Other | |||||||||||||||||||||
| Workforce | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | ||||||||||
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 15 ended
Active mandates
Gabrielle Lamot
ActiveEmmanuel Potvin
ActiveEnded mandates
Emmanuel Potvin
EndedEmmanuel Potvin
EndedMathias Potvin
EndedMathias Potvin
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/03/2024 | 26/06/2023 | 08/08/2022 | 30/08/2021 | 10/09/2020 | 30/12/2019 |
| General meeting | 29/02/2024 | 05/06/2023 | 15/07/2022 | 31/07/2021 | 10/08/2020 | 02/12/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 29/02/2024 | 11/03/2024 | Dutch | |
| Abridged model | 31/12/2022 | 05/06/2023 | 26/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 15/07/2022 | 08/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/07/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 10/08/2020 | 10/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 02/12/2019 | 30/12/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/09/2018 | 31/10/2018 | Dutch | |
| Abridged model | 31/12/2016 | 13/09/2017 | 27/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 22/08/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 31/08/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/07/2014 | 27/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 23/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/07/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 29/07/2011 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 15 ended
Active mandates
Gabrielle Lamot
ActiveEmmanuel Potvin
ActiveEnded mandates
Emmanuel Potvin
EndedEmmanuel Potvin
EndedMathias Potvin
EndedMathias Potvin
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023328,1 k €↓
- 2022Annual accounts 2022375,3 k €↑
- 2021Annual accounts 202143,0 k €↑
- 2017Annual accounts 2017-16,7 k €↑
- 2016Annual accounts 2016-46,3 k €↑
- 2015Annual accounts 2015-70,1 k €↑
- 2014Annual accounts 2014-86,1 k €↓
- 2013Annual accounts 2013-40,0 k €↓
- 2012Annual accounts 2012-6,0 k €↑
- 2011Annual accounts 2011-30,1 k €↑
- 2010Annual accounts 2010-97,4 k €