NITROGENIUS
0818.699.301 · rovalta.com · 21/09/2026
ACTIVE
NITROGENIUS
Financial year 2025 · closed on 31/12/2025
Net result
-58,4 k €
+37.9% YoY
Gross margin
51,9 k €
+144.6% YoY
Equity
-102,6 k €
-131.9% YoY
Overview
What does NITROGENIUS do?
NITROGENIUS is a Private limited company incorporated in 2009. Its main activity is: Retail sale of food, beverages and tobacco in specialised stores. Its registered office is in Gistel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0818.699.301
Incorporation
18/09/2009
Legal form
Private limited company
Registered office
Bosdreef 4
8470 Gistel · FlandreSee on map
8470 Gistel · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
47279Retail sale of food, beverages and tobacco in specialised stores· main47299Other retail sale of food in specialised stores56101Restaurants and mobile food service activities56111Restaurants and mobile food service activities10720Manufacture of rusks and biscuits; manufacture of preserved pastry goods and cakes10720Manufacture of rusks and biscuits; manufacture of preserved pastry goods and cakes+10
Joint committees (5)
- 11800
- 22000
- 302
- 30200
- 313
Signals
Positive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 51,9 k € | +145% | 21,2 k € | +335% | -9 k € | -108% | 108,3 k € | -5.2% | 114,3 k € | -9.8% | 126,8 k € | +2.5% | 123,6 k € | +8.8% | 113,7 k € | -37.7% | 182,4 k € | +57.9% | 115,5 k € | +87.4% | 61,6 k € | -21.4% | 78,4 k € | +37.4% | 57,1 k € | +77.2% | 32,2 k € | +173% | 11,8 k € | -47.1% | 22,3 k € |
| EBITDA | 25,7 k € | +525% | -6 k € | +74.2% | -23,5 k € | -124% | 96,2 k € | +18.0% | 81,5 k € | -25.1% | 108,7 k € | +18.5% | 91,8 k € | +16.5% | 78,8 k € | -42.6% | 137,3 k € | +155% | 53,8 k € | +82.4% | 29,5 k € | -60.4% | 74,5 k € | +42.9% | 52,1 k € | +63.0% | 32 k € | +185% | 11,2 k € | -48.5% | 21,8 k € |
| Operating result | -50,6 k € | +39.3% | -83,4 k € | +5.1% | -87,9 k € | -267% | 52,5 k € | +51.3% | 34,7 k € | -37.5% | 55,5 k € | +51.4% | 36,7 k € | +61.1% | 22,8 k € | -71.6% | 80,3 k € | +3254% | 2,4 k € | +109% | -25,7 k € | -166% | 38,8 k € | +87.9% | 20,6 k € | +17308% | -120 € | +99.4% | -20,6 k € | -1404% | 1,6 k € |
| Net result | -58,4 k € | +37.9% | -94 k € | +7.0% | -101 k € | -392% | 34,6 k € | +90.6% | 18,2 k € | -52.8% | 38,4 k € | +77.6% | 21,6 k € | +88.1% | 11,5 k € | -80.1% | 57,8 k € | +1215% | -5,2 k € | +83.5% | -31,4 k € | -210% | 28,5 k € | +2115% | -1,4 k € | +78.0% | -6,4 k € | +75.6% | -26,3 k € | -1628% | -1,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -102,6 k € | -132% | -44,3 k € | -189% | 49,7 k € | -67.0% | 150,8 k € | +29.8% | 116,2 k € | +18.5% | 98 k € | +64.5% | 59,6 k € | +57.0% | 37,9 k € | -62.6% | 101,4 k € | +132% | 43,7 k € | -10.6% | 48,9 k € | -39.1% | 80,3 k € | +446% | -23,2 k € | -6.5% | -21,8 k € | -41.6% | -15,4 k € | -242% | 10,9 k € |
| Total assets | 534,4 k € | -11.9% | 606,6 k € | -13.0% | 697,1 k € | +69.6% | 410,9 k € | +6.1% | 387,5 k € | +24.1% | 312,2 k € | -5.0% | 328,7 k € | -16.8% | 395 k € | -6.1% | 420,7 k € | +7.6% | 391,2 k € | -3.0% | 403,4 k € | +20.0% | 336,2 k € | +1.5% | 331,2 k € | -5.4% | 350,1 k € | -9.9% | 388,5 k € | +25.9% | 308,5 k € |
| Cash | 3,4 k € | -80.4% | 17,6 k € | +370% | 3,7 k € | -64.4% | 10,5 k € | +48.0% | 7,1 k € | -57.5% | 16,7 k € | +170% | 6,2 k € | -64.7% | 17,6 k € | +2.1% | 17,2 k € | +62.1% | 10,6 k € | +89.2% | 5,6 k € | -66.4% | 16,7 k € | +1236% | 1,3 k € | -15.9% | 1,5 k € | -91.0% | 16,5 k € | +1.9% | 16,2 k € |
| Debts | 637,1 k € | -2.1% | 650,9 k € | +0.7% | 646,5 k € | +149% | 260 k € | -4.1% | 271 k € | +26.6% | 214,1 k € | -20.4% | 269,1 k € | -24.6% | 357,1 k € | +11.9% | 319,2 k € | +18.1% | 270,2 k € | -23.8% | 354,6 k € | +38.6% | 255,9 k € | -27.8% | 354,4 k € | -4.7% | 371,9 k € | -7.9% | 403,9 k € | +35.7% | 297,6 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,8 ETP | +100% | 0,9 ETP | +800% | 0,1 ETP | – | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Frank Mestdagh
ActiveEnded mandates
Maureen Bruneel
EndedFrank Mestdagh
EndedFrank Mestdagh
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/08/2026 | 12/08/2025 | 21/08/2024 | 22/08/2023 | 22/08/2022 | 23/08/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 07/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 17/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 02/06/2025 | 12/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 03/06/2024 | 21/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 05/06/2023 | 22/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 07/06/2022 | 22/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 07/06/2021 | 23/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/06/2020 | 25/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 03/06/2019 | 20/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 04/06/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 23/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 28/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 28/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 25/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 20/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 22/07/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Frank Mestdagh
ActiveEnded mandates
Maureen Bruneel
EndedFrank Mestdagh
EndedFrank Mestdagh
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/11/2025ONTSLAGEN - BENOEMINGEN
- Mandates22/12/2023ONTSLAGEN - BENOEMINGEN
- Mandates02/12/2022WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares16/07/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Capital / shares03/07/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office04/03/2013BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office28/09/2010MAATSCHAPPELIJKE ZETEL
- Other22/09/2009RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-58,4 k €↑
- 2024Annual accounts 2024-94 k €↑
- 2023Annual accounts 2023-101 k €↓
- 2022Annual accounts 202234,6 k €↑
- 2021Annual accounts 202118,2 k €↓
- 2020Annual accounts 202038,4 k €↑
- 2019Annual accounts 201921,6 k €↑
- 2018Annual accounts 201811,5 k €↓
- 2017Annual accounts 201757,8 k €↑
- 2016Annual accounts 2016-5,2 k €↑
- 2015Annual accounts 2015-31,4 k €↓
- 2014Annual accounts 201428,5 k €↑
- 2013Annual accounts 2013-1,4 k €↑
- 2012Annual accounts 2012-6,4 k €↑
- 2011Annual accounts 2011-26,3 k €↓
- 2010Annual accounts 2010-1,5 k €
- 18/09/2009IncorporationPrivate limited company