ACTIVE

BROUCKHOF

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

187,4 k €

+29.5% YoY

Gross margin

201,4 k €

+45.6% YoY

Equity

1,6 M €

+11.8% YoY

Workforce

0,0 ETP

What does BROUCKHOF do?

BROUCKHOF is a Private limited company incorporated in 2009. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Zonnebeke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0818.716.721

Incorporation

21/09/2009

Legal form

Private limited company

Registered office

Kraaiveldstraat 13A
8980 Zonnebeke · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/09/2025

Average workforce

0,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	201,4 k €	+45.6%	138,3 k €	+41.7%	97,6 k €	-65.9%	286,5 k €	+732%	34,4 k €	-78.5%	160 k €	+191%	54,9 k €	-9.7%	60,8 k €	+116%	28,1 k €	-53.5%	60,5 k €	-11.4%	68,2 k €	-29.1%	96,3 k €	-72.0%	343,3 k €	+300%	85,9 k €	-71.5%	301,6 k €	+1103%	25,1 k €
EBITDA	200,5 k €	+45.3%	138 k €	+41.3%	97,6 k €	-65.9%	286,5 k €	+732%	34,4 k €	-78.5%	160 k €	+191%	54,9 k €	-9.7%	60,8 k €	+116%	28,1 k €	-53.5%	60,5 k €	-11.4%	68,2 k €	+66.3%	41 k €	-88.1%	343,3 k €	+300%	85,9 k €	-71.5%	301,6 k €	+1103%	25,1 k €
Operating result	170,2 k €	+33.8%	127,2 k €	+88.9%	67,3 k €	-73.7%	256,4 k €	+4951%	5,1 k €	-96.2%	131,9 k €	+375%	27,8 k €	-24.4%	36,7 k €	+238%	10,9 k €	-73.0%	40,3 k €	-18.2%	49,3 k €	+109%	23,6 k €	-93.1%	343,3 k €	+300%	85,9 k €	-71.5%	301,6 k €	+1103%	25,1 k €
Net result	187,4 k €	+29.5%	144,6 k €	+89.9%	76,2 k €	-69.8%	252,2 k €	+5884%	4,2 k €	-96.7%	129,2 k €	+568%	19,3 k €	-22.8%	25 k €	+1385%	1,7 k €	-94.4%	30,2 k €	-12.3%	34,5 k €	+117%	15,9 k €	-95.4%	345,1 k €	+345%	77,6 k €	-74.7%	306,4 k €	+1930%	15,1 k €
Balance sheet
Equity	1,6 M €	+11.8%	1,4 M €	+5.1%	1,4 M €	+6.0%	1,3 M €	+24.6%	1 M €	+0.4%	1 M €	+14.5%	890,8 k €	+2.2%	871,5 k €	+3.0%	846,5 k €	+0.2%	844,8 k €	+3.7%	814,6 k €	+4.4%	780,1 k €	+2.1%	764,2 k €	+82.3%	419,1 k €	+22.7%	341,5 k €	+873%	35,1 k €
Total assets	1,8 M €	+19.2%	1,5 M €	+3.6%	1,5 M €	-2.0%	1,5 M €	+19.6%	1,2 M €	+4.9%	1,2 M €	-0.5%	1,2 M €	+2.1%	1,2 M €	+1.9%	1,1 M €	+5.3%	1,1 M €	-10.2%	1,2 M €	+5.9%	1,1 M €	+46.2%	781,5 k €	+47.3%	530,5 k €	+9.3%	485,1 k €	-9.3%	535,1 k €
Cash	305,6 k €	-14.0%	355,2 k €	+1488%	22,4 k €	-84.8%	147,5 k €	-22.7%	190,9 k €	+1404%	12,7 k €	-89.3%	118,7 k €	+1.3%	117,2 k €	+67.3%	70 k €	+169%	26 k €	-84.1%	163,5 k €	+52.7%	107,1 k €	-59.2%	262,7 k €	+359%	57,2 k €	+381%	11,9 k €	-71.7%	42,1 k €
Debts	203,5 k €	+148%	82,1 k €	-19.2%	101,7 k €	-50.8%	206,8 k €	-4.3%	216 k €	+32.8%	162,7 k €	-45.8%	300,1 k €	+1.9%	294,5 k €	-1.0%	297,4 k €	+23.1%	241,7 k €	-38.9%	395,3 k €	+9.0%	362,6 k €	+2005%	17,2 k €	-84.5%	111,3 k €	-22.5%	143,6 k €	-71.3%	500 k €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Annemie Denoo

Director · since 21 septembre 2009

Active

Patrick Willaert

Director · since 21 septembre 2009

Active

Ended mandates

Annemie Denoo

Director

Ended

Annemie Denoo

Manager

Ended

Patrick Willaert

Director

Ended

Patrick Willaert

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	12/02/2024	27/03/2023	29/04/2022	30/04/2021
General meeting	31/03/2026	31/03/2025	08/02/2024	27/03/2023	31/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	30/04/2026	Dutch	PDF
Abridged model	30/09/2024	31/03/2025	30/04/2025	Dutch	PDF
Abridged model	30/09/2023	08/02/2024	12/02/2024	Dutch	PDF
Abridged model	30/09/2022	27/03/2023	27/03/2023	Dutch	PDF
Abridged model	30/09/2021	31/03/2022	29/04/2022	Dutch	PDF
Abridged model	30/09/2020	26/03/2021	30/04/2021	Dutch	PDF
Micro model	30/09/2019	25/03/2020	26/03/2020	Dutch	PDF
Micro model	30/09/2018	25/03/2019	29/03/2019	Dutch	PDF
Abridged model	30/09/2017	19/03/2018	21/03/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	02/05/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	27/03/2015	30/03/2015	Dutch	PDF
Abridged model	30/09/2013	28/03/2014	29/04/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	02/04/2013	Dutch	PDF
Abridged model	30/09/2011	29/03/2012	27/04/2012	Dutch	PDF
Abridged model	30/09/2010	25/03/2011	20/05/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Annemie Denoo

Director · since 21 septembre 2009

Active

Patrick Willaert

Director · since 21 septembre 2009

Active

Ended mandates

Annemie Denoo

Director

Ended

Annemie Denoo

Manager

Ended

Patrick Willaert

Director

Ended

Patrick Willaert

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/06/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other30/09/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025187,4 k €↑
2024
Annual accounts 2024144,6 k €↑
2023
Annual accounts 202376,2 k €↓
2022
Annual accounts 2022252,2 k €↑
2021
Annual accounts 20214,2 k €↓
2020
Annual accounts 2020129,2 k €↑
2019
Annual accounts 201919,3 k €↓
2018
Annual accounts 201825 k €↑
2017
Annual accounts 20171,7 k €↓
2016
Annual accounts 201630,2 k €↓
2015
Annual accounts 201534,5 k €↑
2014
Annual accounts 201415,9 k €↓
2013
Annual accounts 2013345,1 k €↑
2012
Annual accounts 201277,6 k €↓
2011
Annual accounts 2011306,4 k €↑
2010
Annual accounts 201015,1 k €
21/09/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BROUCKHOF

Overview

What does BROUCKHOF do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline