ACTIVE

F & S Consulting

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

100,5 k €

+6.3% YoY

Gross margin

189,6 k €

+5.1% YoY

Equity

723,8 k €

+16.1% YoY

What does F & S Consulting do?

F & S Consulting is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Heist-op-den-Berg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0818.882.116

Incorporation

22/09/2009

Legal form

Private limited company

Registered office

Hollandstraat 33 box 1
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

103 300,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	189,6 k €	+5.1%	180,3 k €	+15.5%	156,1 k €	-16.5%	187 k €	+10.9%	168,6 k €	+28.0%	131,7 k €	+52.5%	86,4 k €	+37.2%	62,9 k €	-6.6%	67,4 k €	+26.9%	53,2 k €	-25.9%	71,7 k €	-11.1%	80,6 k €	-8.8%	88,4 k €	-13.4%	102,1 k €	+45.7%	70,1 k €
EBITDA	187,8 k €	+6.4%	176,6 k €	+14.2%	154,6 k €	-16.5%	185,2 k €	+11.3%	166,3 k €	+28.3%	129,6 k €	+50.7%	86 k €	+39.6%	61,6 k €	-8.2%	67,1 k €	+28.0%	52,4 k €	-26.6%	71,4 k €	-11.0%	80,2 k €	-8.9%	88 k €	-13.4%	101,7 k €	+45.2%	70 k €
Operating result	151 k €	+3.4%	146 k €	+10.1%	132,6 k €	-18.7%	163,2 k €	+13.0%	144,4 k €	+18.2%	122,1 k €	+52.4%	80,1 k €	+103%	39,5 k €	-12.1%	45 k €	+53.3%	29,3 k €	-35.3%	45,3 k €	+0.1%	45,3 k €	-39.6%	75 k €	-15.7%	89 k €	+80.7%	49,2 k €
Net result	100,5 k €	+6.3%	94,5 k €	+8.8%	86,9 k €	-21.0%	110 k €	+18.3%	93 k €	+20.9%	76,9 k €	+60.2%	48 k €	+135%	20,4 k €	-24.9%	27,2 k €	+143%	11,2 k €	-60.6%	28,4 k €	-0.3%	28,5 k €	-45.8%	52,5 k €	-11.1%	59,1 k €	+91.3%	30,9 k €
Balance sheet
Equity	723,8 k €	+16.1%	623,3 k €	-9.5%	689,1 k €	+14.4%	602,2 k €	+22.3%	492,2 k €	+23.3%	399,3 k €	+23.8%	322,4 k €	+17.5%	274,4 k €	+8.0%	254 k €	+12.0%	226,8 k €	+5.2%	215,6 k €	+15.2%	187,3 k €	+11.8%	167,5 k €	+45.7%	115 k €	+106%	55,9 k €
Total assets	764 k €	-10.7%	855,7 k €	-6.5%	915,5 k €	+11.0%	824,6 k €	+9.9%	750,4 k €	-26.6%	1 M €	-9.1%	1,1 M €	+102%	555,9 k €	+71.6%	323,9 k €	+6.9%	303,1 k €	-3.5%	314,1 k €	+3.1%	304,6 k €	+44.2%	211,3 k €	+15.0%	183,8 k €	+24.1%	148,1 k €
Cash	110,6 k €	-69.5%	363,1 k €	-16.4%	434,2 k €	+38.1%	314,4 k €	+185%	110,2 k €	+277%	29,2 k €	-82.7%	168,9 k €	+3.7%	162,9 k €	-37.5%	260,8 k €	+17.2%	222,6 k €	+2.6%	217 k €	+26.7%	171,3 k €	+5.2%	162,9 k €	+220%	50,9 k €	+673%	6,6 k €
Debts	40,2 k €	-82.2%	226,7 k €	+2.1%	222,1 k €	+1.7%	218,4 k €	-14.0%	254 k €	-59.2%	622,5 k €	-22.3%	801,5 k €	+185%	281,5 k €	+302%	70 k €	-8.3%	76,3 k €	-22.5%	98,5 k €	-16.1%	117,4 k €	+168%	43,8 k €	-36.3%	68,9 k €	-25.4%	92,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Filip Wyns

Director

Active

Sabina Uytterhoeven

Director

Active

Ended mandates

Filip Wyns

Manager

Ended

Sabina Uytterhoeven

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALL BOUW● Active	0427.608.167
Buvetex● Active	0400.828.348
R. UYTTERHOEVEN● Active	0556.870.268
SEMA● Active	0837.053.085
UL● Active	0726.683.121
UL-M● Active	0726.684.408
UL-R● Active	0726.685.297

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	31/01/2024	31/01/2023	31/01/2022	01/02/2021
General meeting	01/12/2025	02/12/2024	04/12/2023	05/12/2022	06/12/2021	07/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	01/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	02/12/2024	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	04/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	05/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	06/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	07/12/2020	01/02/2021	Dutch	PDF
Micro model	30/06/2019	02/12/2019	31/01/2020	Dutch	PDF
Micro model	30/06/2018	03/12/2018	31/01/2019	Dutch	PDF
Micro model	30/06/2017	04/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	05/12/2016	28/02/2017	Dutch	PDF
Abridged model	30/06/2015	01/12/2015	30/01/2016	Dutch	PDF
Abridged model	30/06/2014	01/12/2014	02/02/2015	Dutch	PDF
Abridged model	30/06/2013	01/12/2013	28/02/2014	Dutch	PDF
Abridged model	30/06/2012	03/12/2012	15/02/2013	Dutch	PDF
Abridged model	30/06/2011	05/12/2011	31/01/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Filip Wyns

Director

Active

Sabina Uytterhoeven

Director

Active

Ended mandates

Filip Wyns

Manager

Ended

Sabina Uytterhoeven

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/07/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares31/07/2014
KAPITAAL - AANDELEN
PDF
Other05/10/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025100,5 k €↑
2024
Annual accounts 202494,5 k €↑
2023
Annual accounts 202386,9 k €↓
2022
Annual accounts 2022110 k €↑
2021
Annual accounts 202193 k €↑
2020
Annual accounts 202076,9 k €↑
2019
Annual accounts 201948 k €↑
2018
Annual accounts 201820,4 k €↓
2017
Annual accounts 201727,2 k €↑
2016
Annual accounts 201611,2 k €↓
2015
Annual accounts 201528,4 k €↓
2014
Annual accounts 201428,5 k €↓
2013
Annual accounts 201352,5 k €↓
2012
Annual accounts 201259,1 k €↑
2011
Annual accounts 201130,9 k €
22/09/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F & S Consulting

Overview

What does F & S Consulting do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline