ACTIVE

VERIXI

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
354 k €
-19.4% YoY
Gross margin
1,3 M €
+18.2% YoY
Equity
1,1 M €
+7.5% YoY
Workforce
9,8 ETP

What does VERIXI do?

VERIXI is a Public limited company incorporated in 2009. Its main activity is: Wired telecommunications activities. Its registered office is in Mont-Saint-Guibert. It employs on average 9,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0818.953.776
Incorporation
22/09/2009
Legal form
Public limited company
Registered office
Rue Edouard Belin 3
1435 Mont-Saint-Guibert · WallonieSee on map
Contributed capital
120 000,00 €
Latest accounts
31/12/2024
Average workforce
9,8 ETP
Activities (NACE)
61100Wired telecommunications activities· main61100Wired telecommunications activities63100Data processing, hosting and related activities; web portals63110Data processing, hosting and related activities46500Wholesale of information and communication equipment46510Wholesale of computers, computer peripheral equipment and software+11
Joint committees (3)
  • 100
  • 200
  • 218
Contacts
3 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201220112010
Income statement
Gross margin1,3 M €1,1 M €877 k €868,6 k €766 k €484,2 k €574,8 k €644,6 k €602,7 k €1,1 M €41,7 k €18,5 k €-12,2 k €
EBITDA782,4 k €665,2 k €502,5 k €450,5 k €424,7 k €65,9 k €221 k €404,3 k €383 k €900,4 k €25,4 k €-13,7 k €-29,1 k €
Operating result525,5 k €431,8 k €262,1 k €198,8 k €194,1 k €-138,3 k €-34,8 k €22,3 k €25,8 k €536,7 k €6,6 k €-23 k €-40,7 k €
Net result354 k €439,5 k €300,6 k €147,5 k €159 k €-162,5 k €58,6 k €18,7 k €4,2 k €342,6 k €4,5 k €-25,4 k €-42,3 k €
Balance sheet
Equity1,1 M €1 M €710,5 k €409,9 k €362,4 k €203,5 k €416 k €407,4 k €495,7 k €486,3 k €44,8 k €-59,7 k €-34,3 k €
Total assets4,8 M €4,4 M €4,5 M €2,9 M €2,5 M €1,9 M €1,9 M €3,2 M €3,3 M €3,4 M €243,6 k €64,3 k €54,8 k €
Cash242,1 k €130,3 k €558,5 k €329,2 k €406 k €351,5 k €281,6 k €280,4 k €639,5 k €411,8 k €70,3 k €16,6 k €5,4 k €
Debts3,1 M €3,3 M €3,6 M €2,3 M €2,1 M €1,6 M €1,4 M €2,7 M €2,8 M €2,9 M €198,8 k €124 k €89,1 k €
Other
Workforce9,8 ETP––6,1 ETP7,4 ETP7,6 ETP–5,0 ETP5,0 ETP4,3 ETP––1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

TELINVIA

Managing director · since 26 septembre 2017 · 0899.666.288

Represented by PIERY GAROT

Active

Ended mandates

FIBREXPERT

Director · since 01 mars 2019 · until 22 septembre 2022 · 0536.479.284

Represented by DANIEL MARTIN

Ended
FIBREXPERT

Director · since 01 mars 2019 · 0536.479.284

Represented by DANIEL MARTIN

Ended
PIERRE-FRANCOIS LAREPPE

Director · since 26 septembre 2017 · until 22 septembre 2022

Ended
PIERRE-FRANCOIS LAREPPE

Director · since 26 septembre 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
S.R. INVEST● Active
0876.897.321
TORNADO TELECOM● Active
0458.945.206
ULTRADIA● Active
0452.168.468
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/10/202518/10/202410/08/202301/09/202225/11/202131/12/2020
General meeting30/09/202530/09/202402/06/202303/06/202210/11/202130/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/09/202522/10/2025FrenchPDF
Abridged model31/12/202330/09/202418/10/2024FrenchPDF
Abridged model31/12/202202/06/202310/08/2023FrenchPDF
Abridged model31/12/202103/06/202201/09/2022FrenchPDF
Abridged model31/12/202010/11/202125/11/2021FrenchPDF
Abridged model31/12/201930/12/202031/12/2020FrenchPDF
Abridged model31/12/201830/06/201926/08/2019FrenchPDF
Abridged model31/12/201719/09/201827/09/2018FrenchPDF
Abridged model31/12/201608/06/201705/09/2017FrenchPDF
Abridged modelCorrection31/12/201501/06/201630/06/2016FrenchPDF
Abridged model31/12/201501/06/201622/06/2016FrenchPDF
Abridged model31/12/201401/09/201527/10/2015FrenchPDF
Abridged model31/12/201330/12/201430/12/2014FrenchPDF
Abridged model31/12/201230/12/201309/04/2014FrenchPDF
Abridged model31/12/201101/06/201208/10/2012FrenchPDF
Abridged model31/12/201015/09/201127/09/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

TELINVIA

Managing director · since 26 septembre 2017 · 0899.666.288

Represented by PIERY GAROT

Active

Ended mandates

FIBREXPERT

Director · since 01 mars 2019 · until 22 septembre 2022 · 0536.479.284

Represented by DANIEL MARTIN

Ended
FIBREXPERT

Director · since 01 mars 2019 · 0536.479.284

Represented by DANIEL MARTIN

Ended
PIERRE-FRANCOIS LAREPPE

Director · since 26 septembre 2017 · until 22 septembre 2022

Ended
PIERRE-FRANCOIS LAREPPE

Director · since 26 septembre 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/09/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/08/2021
    SIEGE SOCIAL
    PDF
  • Mandates04/06/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/09/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/10/2017
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates10/10/2016
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Registered office18/02/2015
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024354 k €↓
  2. 2023
    Annual accounts 2023439,5 k €↑
  3. 2022
    Annual accounts 2022300,6 k €↑
  4. 2021
    Annual accounts 2021147,5 k €↓
  5. 2020
    Annual accounts 2020159 k €↑
  6. 2019
    Annual accounts 2019-162,5 k €↓
  7. 2018
    Annual accounts 201858,6 k €↑
  8. 2017
    Annual accounts 201718,7 k €↑
  9. 2016
    Annual accounts 20164,2 k €↓
  10. 2015
    Annual accounts 2015342,6 k €↑
  11. 2012
    Annual accounts 20124,5 k €↑
  12. 2011
    Annual accounts 2011-25,4 k €↑
  13. 2010
    Annual accounts 2010-42,3 k €
  14. 22/09/2009
    IncorporationPublic limited company