GSB
0818.992.675 · rovalta.com · 22/09/2026
NORMAL SITUATION
GSB
Financial year 2022 · closed on 30/06/2022
Net result
-2,5 k €
+48.4% YoY
Gross margin
36,8 k €
-69.7% YoY
Equity
222,3 k €
-1.1% YoY
Workforce
1,0 ETP
-41.2% YoY
Company — Normal situation.
Overview
What does GSB do?
GSB is a company registered in Belgium. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0818.992.675
Legal form
Private company with limited liability
Contributed capital
360 000,00 €
Latest accounts
30/06/2022
Average workforce
1,0 ETP
Joint committees (2)
- 14904
- 218
Signals
Solid equityGood liquidityPositive cashflowHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 36,8 k € | -69.7% | 121,3 k € | +8.5% | 111,7 k € | +11.6% | 100,1 k € | -3.5% | 103,8 k € | -5.5% | 109,8 k € | -34.6% | 167,7 k € | -19.5% | 208,3 k € | -0.8% | 210 k € | -7.0% | 225,9 k € | +204% | 74,3 k € | -9.1% | 81,7 k € | +414% | 15,9 k € |
| EBITDA | -16,9 k € | -146% | 37 k € | +71.0% | 21,7 k € | -4.0% | 22,6 k € | +12.5% | 20,1 k € | -68.3% | 63,3 k € | -16.5% | 75,8 k € | +439% | 14,1 k € | -67.6% | 43,5 k € | -16.2% | 51,9 k € | -8.9% | 56,9 k € | -29.4% | 80,7 k € | +422% | 15,5 k € |
| Operating result | -20,2 k € | -160% | 33,7 k € | +90.0% | 17,7 k € | -4.9% | 18,7 k € | +17.7% | 15,9 k € | -72.6% | 57,9 k € | -16.5% | 69,4 k € | +4461% | 1,5 k € | -95.3% | 32,2 k € | -24.3% | 42,5 k € | -10.2% | 47,4 k € | -35.0% | 72,8 k € | +439% | 13,5 k € |
| Net result | -2,5 k € | +48.4% | -4,8 k € | +79.6% | -23,3 k € | +17.7% | -28,3 k € | +4.2% | -29,6 k € | -991% | 3,3 k € | +39.6% | 2,4 k € | +103% | -73,7 k € | -234% | -22,1 k € | -418% | -4,3 k € | -86.0% | -2,3 k € | -107% | 31,9 k € | +350% | 7,1 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 222,3 k € | -1.1% | 224,7 k € | -2.1% | 229,5 k € | -9.2% | 252,8 k € | -10.1% | 281,1 k € | +1059% | -29,3 k € | +10.2% | -32,6 k € | +6.8% | -35 k € | -190% | 38,7 k € | -26.1% | 52,4 k € | -7.5% | 56,6 k € | -3.9% | 58,9 k € | +118% | 27,1 k € |
| Total assets | 629,5 k € | -0.7% | 634 k € | -28.9% | 891,8 k € | +16.2% | 767,8 k € | -8.5% | 839,3 k € | +25.1% | 670,7 k € | +8.2% | 619,7 k € | -24.9% | 824,6 k € | +1.5% | 812,6 k € | -11.3% | 915,7 k € | +36.1% | 672,6 k € | -21.0% | 851,6 k € | +427% | 161,7 k € |
| Cash | 47,4 k € | -12.6% | 54,2 k € | +6.3% | 51 k € | +9.6% | 46,5 k € | +67.2% | 27,8 k € | +11593% | 237,9 € | -99.2% | 28,6 k € | -57.8% | 67,8 k € | +56.4% | 43,4 k € | -71.3% | 150,8 k € | +147% | 61 k € | -52.9% | 129,6 k € | +649% | 17,3 k € |
| Debts | 407,3 k € | -0.5% | 409,3 k € | -38.0% | 659,9 k € | +28.1% | 515 k € | -7.6% | 557,3 k € | -20.3% | 699,4 k € | +7.2% | 652,3 k € | -24.1% | 859,6 k € | +11.1% | 773,9 k € | -10.4% | 863,3 k € | +51.1% | 571,3 k € | -27.9% | 792,7 k € | +489% | 134,6 k € |
| Other | |||||||||||||||||||||||||
| Workforce | 1,0 ETP | -41.2% | 1,7 ETP | -15.0% | 2,0 ETP | -9.1% | 2,2 ETP | -26.7% | 3,0 ETP | +42.9% | 2,1 ETP | +40.0% | 1,5 ETP | -46.4% | 2,8 ETP | -3.4% | 2,9 ETP | 0.0% | 2,9 ETP | +45.0% | 2,0 ETP | – | – | ||
Governance
Board of directors
Seen on filing of 30/06/2022 · 6 active · 6 ended
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/12/2022 | 26/11/2021 | 10/12/2020 | 05/11/2019 | 21/11/2018 | 30/10/2017 |
| General meeting | 20/12/2022 | 24/11/2021 | 09/12/2020 | 04/11/2019 | 19/11/2018 | 25/10/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2022 | 20/12/2022 | 21/12/2022 | Dutch | |
| Abridged model | 30/06/2021 | 24/11/2021 | 26/11/2021 | Dutch | |
| Abridged model | 30/06/2020 | 09/12/2020 | 10/12/2020 | Dutch | |
| Abridged model | 30/06/2019 | 04/11/2019 | 05/11/2019 | Dutch | |
| Abridged model | 30/06/2018 | 19/11/2018 | 21/11/2018 | Dutch | |
| Abridged model | 30/06/2017 | 25/10/2017 | 30/10/2017 | Dutch | |
| Abridged model | 30/06/2016 | 17/11/2016 | 18/11/2016 | Dutch | |
| Abridged model | 30/06/2015 | 24/09/2015 | 25/09/2015 | Dutch | |
| Abridged model | 30/06/2014 | 04/09/2014 | 05/09/2014 | Dutch | |
| Abridged model | 30/06/2013 | 12/11/2013 | 12/11/2013 | Dutch | |
| Abridged model | 30/06/2012 | 06/09/2012 | 11/09/2012 | Dutch | |
| Abridged model | 30/06/2011 | 09/11/2011 | 10/11/2011 | Dutch | |
| Abridged model | 30/06/2010 | 09/08/2010 | 10/08/2010 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2022 · 6 active · 6 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-2,5 k €↑
- 2021Annual accounts 2021-4,8 k €↑
- 2020Annual accounts 2020-23,3 k €↑
- 2019Annual accounts 2019-28,3 k €↑
- 2018Annual accounts 2018-29,6 k €↓
- 2017Annual accounts 20173,3 k €↑
- 2016Annual accounts 20162,4 k €↑
- 2015Annual accounts 2015-73,7 k €↓
- 2014Annual accounts 2014-22,1 k €↓
- 2013Annual accounts 2013-4,3 k €↓
- 2012Annual accounts 2012-2,3 k €↓
- 2011Annual accounts 201131,9 k €↑
- 2010Annual accounts 20107,1 k €