EMASIM
0819.084.925 · rovalta.com · 21/09/2026
ACTIVE
EMASIM
Financial year 2025 · closed on 30/09/2025
Net result
-12,9 k €
-12.2% YoY
Gross margin
-6,6 k €
-18.0% YoY
Equity
-101,2 k €
-14.6% YoY
Overview
What does EMASIM do?
EMASIM is a Private limited company incorporated in 2009. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Beauraing.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0819.084.925
Incorporation
30/09/2009
Legal form
Private limited company
Registered office
rue de Vonêche,Jv 5
5570 Beauraing · WallonieSee on map
5570 Beauraing · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Activities (NACE)
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -6,6 k € | -18.0% | -5,6 k € | +45.8% | -10,3 k € | -44.5% | -7,2 k € | -206% | 6,7 k € | +170% | -9,6 k € | +26.4% | -13 k € | -159% | 22,2 k € | +24.5% | 17,9 k € | -41.8% | 30,7 k € | +82.0% | 16,9 k € | -5.1% | 17,8 k € | +30.8% | 13,6 k € | -59.4% | 33,4 k € | -25.8% | 45 k € | +335% | 10,3 k € |
| EBITDA | -7,5 k € | -21.4% | -6,1 k € | +44.6% | -11,1 k € | -38.7% | -8 k € | -221% | 6,6 k € | +165% | -10,2 k € | +32.8% | -15,2 k € | -171% | 21,3 k € | +32.2% | 16,1 k € | -45.2% | 29,4 k € | +82.0% | 16,2 k € | -5.8% | 17,2 k € | +262% | 4,7 k € | -85.1% | 31,7 k € | -8.6% | 34,7 k € | +263% | 9,6 k € |
| Operating result | -12,7 k € | -11.6% | -11,4 k € | +30.3% | -16,3 k € | -23.4% | -13,2 k € | -1076% | 1,4 k € | +109% | -15,4 k € | +24.3% | -20,4 k € | -236% | 15 k € | +217% | 4,7 k € | -76.2% | 19,9 k € | +114% | 9,3 k € | -18.5% | 11,4 k € | +535% | -2,6 k € | -117% | 15 k € | -18.3% | 18,3 k € | +238% | -13,3 k € |
| Net result | -12,9 k € | -12.2% | -11,5 k € | +30.2% | -16,4 k € | -21.9% | -13,5 k € | -1217% | 1,2 k € | +108% | -15,5 k € | +51.3% | -31,9 k € | -575% | 6,7 k € | +269% | -4 k € | -156% | 7,2 k € | +1008% | 646,3 € | +23.9% | 521,8 € | +106% | -9,4 k € | -2501% | 390,3 € | -87.2% | 3,1 k € | +125% | -12,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -101,2 k € | -14.6% | -88,3 k € | -14.9% | -76,9 k € | -27.1% | -60,5 k € | -28.6% | -47 k € | +2.5% | -48,2 k € | -47.4% | -32,7 k € | -3851% | -828 € | +89.0% | -7,5 k € | -111% | -3,6 k € | +66.7% | -10,7 k € | +5.7% | -11,4 k € | +4.4% | -11,9 k € | -370% | -2,5 k € | +13.4% | -2,9 k € | +51.1% | -6 k € |
| Total assets | 139,8 k € | -4.3% | 146 k € | -4.6% | 153,1 k € | -1.2% | 154,9 k € | -3.2% | 159,9 k € | -3.4% | 165,5 k € | -3.9% | 172,3 k € | -1.2% | 174,5 k € | -8.4% | 190,4 k € | -38.6% | 310,2 k € | +5.1% | 295,1 k € | -2.7% | 303,3 k € | -13.1% | 349,2 k € | +41.5% | 246,7 k € | -0.7% | 248,5 k € | -26.8% | 339,3 k € |
| Cash | 1,2 k € | +1716% | 68,4 € | – | – | 79,8 € | +204% | 26,3 € | – | 559,3 € | -33.3% | 838,4 € | -73.9% | 3,2 k € | – | 1,9 k € | – | 3,6 k € | -46.0% | 6,7 k € | – | ||||||||||
| Debts | 240,9 k € | +2.8% | 234,3 k € | +1.9% | 230 k € | +6.8% | 215,4 k € | +4.1% | 207 k € | -3.0% | 213,4 k € | +4.1% | 205 k € | +17.0% | 175,3 k € | -11.5% | 198 k € | -36.2% | 310,5 k € | +1.6% | 305,6 k € | -2.9% | 314,7 k € | -12.9% | 361,1 k € | +45.0% | 249 k € | -1.0% | 251,4 k € | -27.2% | 345,3 k € |
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 6 ended
Active mandates
BLUE TRADEMARK MANAGEMENT SA
ActiveEnded mandates
BLUE TRADEMARK MANAGEMENT SA
EndedJean-Pierre Belot
EndedJean-Pierre Belot
EndedSophie Vanvuchelen
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/03/2026 | 28/03/2025 | 27/03/2024 | 27/03/2023 | 06/07/2022 | 01/04/2021 |
| General meeting | 06/03/2026 | 07/03/2025 | 01/03/2024 | 03/03/2023 | 04/03/2022 | 05/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 06/03/2026 | 16/03/2026 | French | |
| Micro model | 30/09/2024 | 07/03/2025 | 28/03/2025 | French | |
| Micro model | 30/09/2023 | 01/03/2024 | 27/03/2024 | French | |
| Micro model | 30/09/2022 | 03/03/2023 | 27/03/2023 | French | |
| Micro model | 30/09/2021 | 04/03/2022 | 06/07/2022 | French | |
| Micro model | 30/09/2020 | 05/03/2021 | 01/04/2021 | French | |
| Micro model | 30/09/2019 | 06/03/2020 | 12/05/2020 | French | |
| Micro model | 30/09/2018 | 01/03/2019 | 02/05/2019 | French | |
| Micro model | 30/09/2017 | 02/03/2018 | 30/03/2018 | French | |
| Abridged model | 30/09/2016 | 03/03/2017 | 28/04/2017 | French | |
| Abridged model | 30/09/2015 | 04/03/2016 | 16/03/2016 | French | |
| Abridged model | 30/09/2014 | 06/03/2015 | 31/03/2015 | French | |
| Abridged model | 30/09/2013 | 07/03/2014 | 11/03/2014 | French | |
| Abridged model | 30/09/2012 | 01/03/2013 | 28/03/2013 | French | |
| Abridged model | 30/09/2011 | 02/03/2012 | 28/03/2012 | French | |
| Abridged model | 30/09/2010 | 04/03/2011 | 28/03/2011 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 6 ended
Active mandates
BLUE TRADEMARK MANAGEMENT SA
ActiveEnded mandates
BLUE TRADEMARK MANAGEMENT SA
EndedJean-Pierre Belot
EndedJean-Pierre Belot
EndedSophie Vanvuchelen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office24/05/2017SIEGE SOCIAL
- Mandates26/08/2013DEMISSIONS, NOMINATIONS
- Mandates14/03/2013SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other07/06/2012DIVERS
- Mandates16/04/2012DEMISSIONS, NOMINATIONS
- Other08/12/2010DIVERS
- Mandates15/10/2010SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-12,9 k €↓
- 2024Annual accounts 2024-11,5 k €↑
- 2023Annual accounts 2023-16,4 k €↓
- 2022Annual accounts 2022-13,5 k €↓
- 2021Annual accounts 20211,2 k €↑
- 2020Annual accounts 2020-15,5 k €↑
- 2019Annual accounts 2019-31,9 k €↓
- 2018Annual accounts 20186,7 k €↑
- 2017Annual accounts 2017-4 k €↓
- 2016Annual accounts 20167,2 k €↑
- 2015Annual accounts 2015646,3 €↑
- 2014Annual accounts 2014521,8 €↑
- 2013Annual accounts 2013-9,4 k €↓
- 2012Annual accounts 2012390,3 €↓
- 2011Annual accounts 20113,1 k €↑
- 2010Annual accounts 2010-12,2 k €
- 30/09/2009IncorporationPrivate limited company