ACTIVE

DYNAMIKA.BE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16,1 k €

+1427.8% YoY

Gross margin

32,5 k €

+205.4% YoY

Equity

83,3 k €

+24.0% YoY

What does DYNAMIKA.BE do?

DYNAMIKA.BE is a Private limited company incorporated in 2009. Its main activity is: Real estate agencies. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0819.091.160

Incorporation

30/09/2009

Legal form

Private limited company

Registered office

Avenue des Orchidées 45
1410 Waterloo · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

68312Real estate agencies· main 68322Management of real estate on a fee or contract basis 70200Management consultancy activities 70220Business and other management consultancy activities 93110Operation of sports facilities 93110Operation of sports facilities+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	32,5 k €	+205%	10,6 k €	-31.2%	15,5 k €	-29.4%	21,9 k €	-55.6%	49,3 k €	+65.7%	29,8 k €	-34.9%	45,7 k €	+85.5%	24,6 k €	+72.2%	14,3 k €	+4.7%	13,7 k €	-57.8%	32,4 k €	+96.1%	16,5 k €	-58.9%	40,2 k €	+92.5%	20,9 k €	+41.0%	14,8 k €	-9.1%	16,3 k €
EBITDA	31,7 k €	+216%	10 k €	-30.7%	14,5 k €	-31.0%	21 k €	-56.9%	48,7 k €	+81.2%	26,9 k €	-34.1%	40,8 k €	+69.8%	24 k €	+85.0%	13 k €	+3.1%	12,6 k €	-59.2%	30,8 k €	+88.0%	16,4 k €	-54.7%	36,2 k €	+73.5%	20,9 k €	+45.2%	14,4 k €	-10.9%	16,1 k €
Operating result	24,5 k €	+781%	2,8 k €	-61.6%	7,2 k €	-38.7%	11,8 k €	-71.9%	41,9 k €	+117%	19,4 k €	-42.9%	33,9 k €	+167%	12,7 k €	+420%	-4 k €	+8.9%	-4,4 k €	-129%	14,9 k €	+3188%	454 €	-97.9%	22,1 k €	+185%	7,8 k €	+249%	2,2 k €	-46.5%	4,2 k €
Net result	16,1 k €	+1428%	1,1 k €	-63.8%	2,9 k €	-59.0%	7,1 k €	-82.5%	40,6 k €	+196%	-42,2 k €	-290%	22,2 k €	+127%	9,8 k €	+265%	-5,9 k €	+11.6%	-6,7 k €	-181%	8,3 k €	+611%	-1,6 k €	-113%	12,6 k €	+225%	3,9 k €	+528%	617 €	-73.2%	2,3 k €
Balance sheet
Equity	83,3 k €	+24.0%	67,2 k €	+1.6%	66,2 k €	+4.6%	63,2 k €	+12.7%	56,1 k €	+261%	15,6 k €	-73.1%	57,8 k €	+62.2%	35,6 k €	+37.8%	25,9 k €	-18.6%	31,8 k €	-17.4%	38,5 k €	+27.5%	30,2 k €	-5.1%	31,8 k €	+65.6%	19,2 k €	+25.3%	15,3 k €	+4.2%	14,7 k €
Total assets	86,1 k €	-3.2%	88,9 k €	-2.2%	90,9 k €	-6.7%	97,5 k €	-4.4%	102 k €	+222%	31,7 k €	-68.7%	101,2 k €	+6.3%	95,3 k €	-5.9%	101,2 k €	-25.1%	135,1 k €	-13.7%	156,6 k €	+43.3%	109,2 k €	+2.6%	106,5 k €	+32.2%	80,5 k €	-9.3%	88,8 k €	+2.7%	86,4 k €
Cash	68,9 k €	+14.1%	60,4 k €	+1.8%	59,4 k €	+11.4%	53,3 k €	+1.6%	52,4 k €	+186%	18,3 k €	+116%	8,5 k €	+0.8%	8,4 k €		–		8,2 k €	-50.1%	16,5 k €		–		3,6 k €	+3.6%	3,5 k €	-64.7%	9,8 k €	-26.7%	13,4 k €
Debts	2,7 k €	-87.4%	21,7 k €	-12.5%	24,8 k €	-27.7%	34,2 k €	-25.3%	45,8 k €	+184%	16,1 k €	-62.8%	43,4 k €	-27.1%	59,6 k €	-20.8%	75,3 k €	-27.1%	103,3 k €	-12.5%	118,1 k €	+49.4%	79,1 k €	+5.9%	74,7 k €	+21.8%	61,3 k €	-16.5%	73,4 k €	+2.4%	71,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Michael Van Cutsem

Manager

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/10/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	15 months
Filing date	31/08/2026	31/07/2025	30/08/2024	26/07/2023	16/08/2022	18/08/2021
General meeting	30/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	13/06/2025	31/07/2025	French	PDF
Micro model	31/12/2023	14/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	09/06/2023	26/07/2023	French	PDF
Micro modelCorrection	31/12/2021	10/06/2022	16/08/2022	French	PDF
Micro model	31/12/2021	10/06/2022	12/08/2022	French	PDF
Micro model	31/12/2020	11/06/2021	18/08/2021	French	PDF
Micro model	30/09/2019	07/03/2020	28/05/2020	French	PDF
Micro model	30/09/2018	08/03/2019	14/05/2019	French	PDF
Abridged model	30/09/2017	09/03/2018	20/03/2018	French	PDF
Abridged model	30/09/2016	11/03/2017	22/03/2017	French	PDF
Abridged model	30/09/2015	11/03/2016	25/04/2016	French	PDF
Abridged model	30/09/2014	13/03/2015	24/03/2015	French	PDF
Abridged model	30/09/2013	14/03/2014	21/03/2014	French	PDF
Abridged model	30/09/2012	08/03/2013	22/04/2013	French	PDF
Abridged model	30/09/2011	09/03/2012	16/03/2012	French	PDF
Abridged model	30/09/2010	11/03/2011	21/03/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Michael Van Cutsem

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office07/03/2022
SIEGE SOCIAL
PDF
Mandates17/09/2020
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office02/04/2014
SIEGE SOCIAL
PDF
Registered office25/11/2013
SIEGE SOCIAL
PDF
Capital / shares04/12/2009
CAPITAL, ACTIONS - DIVERS
PDF
Other09/10/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,1 k €↑
2024
Annual accounts 20241,1 k €↓
2023
Annual accounts 20232,9 k €↓
2022
Annual accounts 20227,1 k €↓
2021
Annual accounts 202140,6 k €↑
2020
Annual accounts 2020-42,2 k €↓
2019
Annual accounts 201922,2 k €↑
2018
Annual accounts 20189,8 k €↑
2017
Annual accounts 2017-5,9 k €↑
2016
Annual accounts 2016-6,7 k €↓
2015
Annual accounts 20158,3 k €↑
2014
Annual accounts 2014-1,6 k €↓
2013
Annual accounts 201312,6 k €↑
2012
Annual accounts 20123,9 k €↑
2011
Annual accounts 2011617 €↓
2010
Annual accounts 20102,3 k €
30/09/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DYNAMIKA.BE

Overview

What does DYNAMIKA.BE do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline