ACTIVE

PIRCALCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

36,5 k €

-42.6% YoY

Gross margin

209,6 k €

+5.5% YoY

Equity

1,9 M €

+1.9% YoY

Workforce

0,0 ETP

What does PIRCALCO do?

PIRCALCO is a Public limited company incorporated in 2009. Its main activity is: Activities of holding companies. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0819.291.494

Incorporation

06/10/2009

Legal form

Public limited company

Registered office

Industriepark-Noord 35
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

1 077 408,68 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	209,6 k €	+5.5%	198,6 k €	+32.2%	150,3 k €	-21.9%	192,4 k €	+123%	86,2 k €	-5.3%	91 k €	-8.0%	98,9 k €	-5.7%	104,8 k €	-3.0%	108,1 k €	-30.3%	155 k €	+39.2%	111,4 k €	-22.2%	143,2 k €	+16.2%	123,2 k €
EBITDA	191,3 k €	+12.3%	170,3 k €	+32.0%	129 k €	-31.0%	187,1 k €	+130%	81,2 k €	-5.4%	85,8 k €	-8.7%	94 k €	-6.0%	100 k €	-3.0%	103,1 k €	-31.4%	150,4 k €	+39.0%	108,2 k €	-22.6%	139,8 k €	+17.4%	119,2 k €
Operating result	74,7 k €	-31.8%	109,6 k €	+57.5%	69,5 k €	-54.2%	151,7 k €	+232%	45,7 k €	-9.4%	50,5 k €	-14.0%	58,7 k €	-9.3%	64,7 k €	+4.1%	62,1 k €	-45.0%	113 k €	+63.7%	69 k €	+19.9%	57,6 k €	+1669%	3,3 k €
Net result	36,5 k €	-42.6%	63,5 k €	+54.7%	41,1 k €	-59.1%	100,5 k €	+444%	18,5 k €	-22.2%	23,7 k €	-13.0%	27,3 k €	-9.2%	30 k €	-32.8%	44,7 k €	-53.1%	95,2 k €	+101%	47,4 k €	+56.5%	30,3 k €	+230%	-23,4 k €
Balance sheet
Equity	1,9 M €	+1.9%	1,9 M €	+3.5%	1,8 M €	+61.2%	1,1 M €	+13.7%	988,7 k €	+1.9%	970,2 k €	+2.5%	946,5 k €	+3.0%	919,2 k €	+3.4%	889,2 k €	-28.6%	1,2 M €	+8.3%	1,1 M €	+4.3%	1,1 M €	+2.8%	1,1 M €
Total assets	2,5 M €	+13.7%	2,2 M €	-8.7%	2,4 M €	+47.9%	1,6 M €	-0.2%	1,6 M €	-2.5%	1,7 M €	-1.2%	1,7 M €	-1.6%	1,7 M €	-4.3%	1,8 M €	-2.0%	1,8 M €	+2.4%	1,8 M €	-3.5%	1,8 M €	+7.1%	1,7 M €
Cash	175,8 k €	+35.3%	129,9 k €	-56.2%	296,7 k €	+3524%	8,2 k €	-86.4%	60 k €	-36.9%	95,2 k €	+16.1%	82 k €	+97.4%	41,5 k €	-25.4%	55,7 k €	-23.9%	73,1 k €	+520%	11,8 k €	-72.1%	42,3 k €	+41.2%	30 k €
Debts	544,2 k €	+105%	265,3 k €	-51.7%	549,3 k €	+14.2%	480,8 k €	-22.2%	617,6 k €	-8.8%	676,9 k €	-8.2%	737,6 k €	-6.9%	792 k €	-10.9%	888,8 k €	+56.1%	569,3 k €	-8.1%	619,7 k €	-16.7%	744,3 k €	+17.5%	633,3 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Sophie Piron

Director

Active

Ended mandates

Sophie Piron

Manager · since 29 septembre 2009

Ended

Sofie Piron

Manager

Ended

Sophie Piron

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
De Vidts● Active	0405.021.817
MAGNAURA● Active	0479.018.959
P.C.F.● Active	0427.034.283

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	25/06/2025	25/10/2024	31/08/2023	07/07/2022	29/07/2021
General meeting	14/08/2026	20/06/2025	15/10/2024	30/06/2023	14/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	14/08/2026	14/08/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	25/06/2025	Dutch	PDF
Abridged model	31/12/2023	15/10/2024	25/10/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	14/06/2022	07/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	29/07/2021	Dutch	PDF
Micro model	31/12/2019	31/08/2020	11/09/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	22/06/2018	23/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	11/08/2011	29/08/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Sophie Piron

Director

Active

Ended mandates

Sophie Piron

Manager · since 29 septembre 2009

Ended

Sofie Piron

Manager

Ended

Sophie Piron

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares07/05/2026
KAPITAAL - AANDELEN
PDF
Restructuring08/03/2023
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring28/12/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares19/11/2014
KAPITAAL - AANDELEN
PDF
Mandates26/03/2010
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other15/10/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,5 k €↓
2024
Annual accounts 202463,5 k €↑
2023
Annual accounts 202341,1 k €↓
2021
Annual accounts 2021100,5 k €↑
2018
Annual accounts 201818,5 k €↓
2017
Annual accounts 201723,7 k €↓
2016
Annual accounts 201627,3 k €↓
2015
Annual accounts 201530 k €↓
2014
Annual accounts 201444,7 k €↓
2013
Annual accounts 201395,2 k €↑
2012
Annual accounts 201247,4 k €↑
2011
Annual accounts 201130,3 k €↑
2010
Annual accounts 2010-23,4 k €
06/10/2009
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PIRCALCO

Overview

What does PIRCALCO do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline