FITFAKTOR
0819.381.566 · rovalta.com · 24/09/2026
ACTIVE
FITFAKTOR
Financial year 2025 · closed on 30/06/2025
Net result
60,5 k €
+22.9% YoY
Gross margin
333,2 k €
+7.3% YoY
Equity
457,4 k €
+15.2% YoY
Overview
What does FITFAKTOR do?
FITFAKTOR is a Private limited company incorporated in 2009. Its main activity is: Fitness facilities. Its registered office is in Duffel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0819.381.566
Incorporation
07/10/2009
Legal form
Private limited company
Registered office
Nijverheidsstraat 50
2570 Duffel · FlandreSee on map
2570 Duffel · FlandreSee on map
Contributed capital
66 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 333,2 k € | +7.3% | 310,5 k € | +1.2% | 306,9 k € | -8.7% | 336,1 k € | +578% | 49,6 k € | -81.2% | 263,9 k € | -11.5% | 298,1 k € | -15.3% | 351,8 k € | +7.3% | 327,8 k € | +1.5% | 323 k € | -12.9% | 370,8 k € | +6.3% | 348,9 k € | -6.5% | 373,1 k € | +8.8% | 343 k € | +1278% | -29,1 k € |
| EBITDA | 162,7 k € | +9.6% | 148,5 k € | -7.7% | 160,8 k € | -38.5% | 261,6 k € | +1635% | 15,1 k € | -90.0% | 151,2 k € | -5.9% | 160,7 k € | -25.0% | 214,3 k € | +29.6% | 165,3 k € | -19.4% | 205 k € | -29.4% | 290,3 k € | +11.3% | 260,9 k € | -11.7% | 295,5 k € | +2.8% | 287,4 k € | +1087% | -29,1 k € |
| Operating result | 109 k € | +20.4% | 90,5 k € | -12.6% | 103,6 k € | -49.3% | 204,2 k € | +291% | -107,1 k € | -544% | 24,1 k € | -33.2% | 36,1 k € | -59.9% | 89,9 k € | +176% | 32,6 k € | -59.2% | 79,9 k € | -53.2% | 170,7 k € | +21.1% | 140,9 k € | -21.5% | 179,6 k € | -2.3% | 183,9 k € | +337% | -77,5 k € |
| Net result | 60,5 k € | +22.9% | 49,2 k € | -0.6% | 49,5 k € | -69.3% | 161,3 k € | +250% | -107,5 k € | -1460% | -6,9 k € | +24.9% | -9,2 k € | -129% | 31,1 k € | +211% | -28 k € | -322% | 12,6 k € | -81.6% | 68,5 k € | +50.0% | 45,7 k € | -32.6% | 67,8 k € | -37.8% | 109 k € | +202% | -106,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 457,4 k € | +15.2% | 396,9 k € | +14.2% | 347,6 k € | +16.6% | 298,1 k € | +118% | 136,7 k € | -44.0% | 244,2 k € | -2.7% | 251,1 k € | -3.5% | 260,3 k € | +13.6% | 229,1 k € | -10.9% | 257,2 k € | +5.2% | 244,5 k € | +38.9% | 176 k € | +35.1% | 130,3 k € | +108% | 62,6 k € | +235% | -46,4 k € |
| Total assets | 1,1 M € | -5.7% | 1,1 M € | +1.4% | 1,1 M € | -7.7% | 1,2 M € | +5.2% | 1,1 M € | -14.7% | 1,3 M € | -7.0% | 1,4 M € | -10.2% | 1,6 M € | -6.6% | 1,7 M € | -8.1% | 1,9 M € | -3.1% | 1,9 M € | -2.8% | 2 M € | -2.5% | 2 M € | +3.2% | 2 M € | +89.1% | 1 M € |
| Cash | 124,9 k € | -9.3% | 137,6 k € | +7.0% | 128,6 k € | -25.3% | 172,1 k € | +79.5% | 95,8 k € | -45.2% | 174,7 k € | -6.0% | 186 k € | -28.8% | 261,2 k € | +4.2% | 250,7 k € | -24.1% | 330,3 k € | +1.7% | 324,6 k € | +27.0% | 255,6 k € | +13.4% | 225,3 k € | +101% | 111,9 k € | +459% | 20 k € |
| Debts | 598,8 k € | -17.1% | 722,7 k € | -4.4% | 756,1 k € | -15.8% | 897,9 k € | -10.3% | 1 M € | -8.1% | 1,1 M € | -8.0% | 1,2 M € | -11.5% | 1,3 M € | -9.8% | 1,5 M € | -7.7% | 1,6 M € | -4.3% | 1,7 M € | -6.9% | 1,8 M € | -5.1% | 1,9 M € | -0.2% | 1,9 M € | +75.3% | 1,1 M € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 3,0 ETP | +11.1% | 2,7 ETP | +8.0% | 2,5 ETP | +4.2% | 2,4 ETP | +14.3% | 2,1 ETP | -4.5% | 2,2 ETP | – | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active
Active mandates
Iris VERLINDEN
ActivePeter Delen
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/01/2026 | 27/01/2025 | 30/01/2024 | 18/01/2023 | 17/02/2022 | 13/01/2021 |
| General meeting | 10/10/2025 | 11/10/2024 | 13/10/2023 | 14/10/2022 | 08/10/2021 | 09/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 10/10/2025 | 28/01/2026 | Dutch | |
| Micro model | 30/06/2024 | 11/10/2024 | 27/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 13/10/2023 | 30/01/2024 | Dutch | |
| Micro modelCorrection | 30/06/2022 | 14/10/2022 | 18/01/2023 | Dutch | |
| Micro modelCorrection | 30/06/2022 | 14/10/2022 | 30/11/2022 | Dutch | |
| Micro model | 30/06/2022 | 14/10/2022 | 29/11/2022 | Dutch | |
| Micro model | 30/06/2021 | 08/10/2021 | 17/02/2022 | Dutch | |
| Micro model | 30/06/2020 | 09/10/2020 | 13/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 11/10/2019 | 27/11/2019 | Dutch | |
| Micro model | 30/06/2018 | 12/10/2018 | 09/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 13/10/2017 | 23/11/2017 | Dutch | |
| Abridged model | 30/06/2016 | 14/10/2016 | 30/11/2016 | Dutch | |
| Abridged model | 30/06/2015 | 09/10/2015 | 08/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 10/10/2014 | 10/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 11/10/2013 | 23/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 12/10/2012 | 07/03/2013 | Dutch | |
| Abridged model | 30/06/2011 | 14/10/2011 | 11/01/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active
Active mandates
Iris VERLINDEN
ActivePeter Delen
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202560,5 k €↑
- 2024Annual accounts 202449,2 k €↓
- 2023Annual accounts 202349,5 k €↓
- 2022Annual accounts 2022161,3 k €↑
- 2021Annual accounts 2021-107,5 k €↓
- 2020Annual accounts 2020-6,9 k €↑
- 2019Annual accounts 2019-9,2 k €↓
- 2018Annual accounts 201831,1 k €↑
- 2017Annual accounts 2017-28 k €↓
- 2016Annual accounts 201612,6 k €↓
- 2015Annual accounts 201568,5 k €↑
- 2014Annual accounts 201445,7 k €↓
- 2013Annual accounts 201367,8 k €↓
- 2012Annual accounts 2012109 k €↑
- 2011Annual accounts 2011-106,4 k €
- 07/10/2009IncorporationPrivate limited company