ACTIVE

ERAHEM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

242,9 k €

+1408.5% YoY

Gross margin

285,2 k €

+499.1% YoY

Equity

474,7 k €

+104.8% YoY

What does ERAHEM do?

ERAHEM is a Private limited company incorporated in 2009. Its main activity is: Other professional, scientific and technical activities n.e.c.. Its registered office is in Ellezelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0819.459.166

Incorporation

08/10/2009

Legal form

Private limited company

Registered office

Rue Notre-Dame 27
7890 Ellezelles · WallonieSee on map

Contributed capital

57 400,00 €

Latest accounts

30/06/2025

Activities (NACE)

74909Other professional, scientific and technical activities n.e.c.· main 74999Other professional, scientific and technical activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	285,2 k €	+499%	47,6 k €	+7.2%	44,4 k €	+148%	17,9 k €	-72.7%	65,4 k €	+101%	32,6 k €	+100%	16,3 k €	+570%	2,4 k €	-90.6%	25,8 k €	-21.8%	33 k €	+756%	3,9 k €	-69.7%	12,7 k €	-61.4%	33 k €
EBITDA	282,6 k €	+530%	44,9 k €	+7.1%	41,9 k €	+176%	15,2 k €	-76.0%	63,1 k €	+106%	30,6 k €	+109%	14,7 k €	+9065%	160 €	-99.3%	23,8 k €	-24.1%	31,4 k €	+1855%	1,6 k €	-85.3%	11 k €	-64.4%	30,8 k €
Operating result	273,2 k €	+670%	35,5 k €	+9.1%	32,5 k €	+460%	5,8 k €	-85.8%	40,9 k €	+386%	8,4 k €	+208%	-7,8 k €	+32.6%	-11,6 k €	-196%	12,1 k €	-44.1%	21,6 k €	+614%	-4,2 k €	-180%	5,2 k €	-74.0%	20,1 k €
Net result	242,9 k €	+1408%	16,1 k €	-2.7%	16,5 k €	-85.7%	116,1 k €	+332%	26,9 k €	+580%	4 k €	+142%	-9,3 k €	+26.7%	-12,7 k €	-228%	9,9 k €	+3591%	268 €	+105%	-5,1 k €	-482%	1,3 k €	-89.5%	12,7 k €
Balance sheet
Equity	474,7 k €	+105%	231,7 k €	+7.5%	215,6 k €	+8.3%	199,1 k €	+136%	84,5 k €	+44.6%	58,4 k €	+7.3%	54,5 k €	+190%	18,8 k €	-40.3%	31,5 k €	+45.8%	21,6 k €	+1.3%	21,3 k €	-19.4%	26,5 k €	+5.3%	25,1 k €
Total assets	519,9 k €	+28.7%	404 k €	-2.2%	413,1 k €	-3.5%	428,3 k €	+112%	202,4 k €	+10.6%	183 k €	-6.8%	196,3 k €	+247%	56,5 k €	-33.5%	85,1 k €	+70.6%	49,9 k €	+53.7%	32,4 k €	-26.1%	43,9 k €	-26.8%	60 k €
Cash	45,6 k €	+472%	8 k €	-7.6%	8,6 k €	-45.0%	15,7 k €	-62.4%	41,7 k €	+1020%	3,7 k €	-80.8%	19,4 k €	+337%	4,4 k €	-61.2%	11,4 k €	+1016%	1 k €	-85.4%	7 k €	-39.2%	11,5 k €	-51.6%	23,9 k €
Debts	45,3 k €	-73.7%	172,3 k €	-12.7%	197,4 k €	-13.8%	229,2 k €	+98.4%	115,5 k €	-5.6%	122,3 k €	-13.8%	141,8 k €	+276%	37,8 k €	-29.5%	53,6 k €	+89.6%	28,3 k €	+176%	10,3 k €	-38.0%	16,5 k €	-52.6%	34,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

François-Xavier Holvoet

Director

Active

Ended mandates

François Xavier Holvoet

Mandate

Ended

François Xavier Holvoet

Administrator - manager

Ended

François-Xavier HOLVOET

Manager

Ended

Françoix Xavier Holvoet

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/01/2026	21/01/2025	26/01/2024	24/01/2023	13/01/2022	15/02/2021
General meeting	05/12/2025	06/12/2024	01/12/2023	02/12/2022	03/12/2021	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	05/12/2025	06/01/2026	French	PDF
Micro model	30/06/2024	06/12/2024	21/01/2025	French	PDF
Micro model	30/06/2023	01/12/2023	26/01/2024	French	PDF
Abridged model	30/06/2022	02/12/2022	24/01/2023	French	PDF
Micro model	30/06/2021	03/12/2021	13/01/2022	French	PDF
Abridged model	30/06/2020	04/12/2020	15/02/2021	French	PDF
Abridged model	30/06/2019	06/12/2019	28/02/2020	French	PDF
Abridged model	30/06/2018	07/12/2018	28/02/2019	French	PDF
Micro model	30/06/2017	01/12/2017	28/02/2018	French	PDF
Abridged model	30/06/2016	02/12/2016	25/02/2017	French	PDF
Abridged model	30/06/2015	04/12/2015	25/02/2016	French	PDF
Abridged model	30/06/2014	05/12/2014	21/02/2015	French	PDF
Abridged model	30/06/2013	02/12/2013	25/02/2014	French	PDF
Abridged model	30/06/2012	07/12/2012	27/02/2013	French	PDF
Abridged model	30/06/2011	02/12/2011	27/02/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

François-Xavier Holvoet

Director

Active

Ended mandates

François Xavier Holvoet

Mandate

Ended

François Xavier Holvoet

Administrator - manager

Ended

François-Xavier HOLVOET

Manager

Ended

Françoix Xavier Holvoet

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates06/04/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/10/2016
CAPITAL, ACTIONS
PDF
Other12/10/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025242,9 k €↑
2024
Annual accounts 202416,1 k €↓
2023
Annual accounts 202316,5 k €↓
2022
Annual accounts 2022116,1 k €↑
2019
Annual accounts 201926,9 k €↑
2018
Annual accounts 20184 k €↑
2017
Annual accounts 2017-9,3 k €↑
2016
Annual accounts 2016-12,7 k €↓
2015
Annual accounts 20159,9 k €↑
2014
Annual accounts 2014268 €↑
2013
Annual accounts 2013-5,1 k €↓
2012
Annual accounts 20121,3 k €↓
2011
Annual accounts 201112,7 k €
08/10/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ERAHEM

Overview

What does ERAHEM do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline