IMAGIBOLT
0819.528.155 · rovalta.com · 22/09/2026
ACTIVE
IMAGIBOLT
Financial year 2023 · closed on 31/12/2023
Net result
32,6 k €
+354.0% YoY
Gross margin
58,1 k €
+369.1% YoY
Equity
114,1 k €
+32.4% YoY
Overview
What does IMAGIBOLT do?
IMAGIBOLT is a Private company with limited liability incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Pajottegem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0819.528.155
Incorporation
12/10/2009
Legal form
Private company with limited liability
Registered office
Begijnhofstraat 8
1570 Pajottegem · FlandreSee on map
1570 Pajottegem · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2023
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2023 | 2021 | 2020 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 58,1 k € | +369% | 12,4 k € | +28.6% | 9,6 k € | -81.2% | 51,2 k € | +62.2% | 31,6 k € | +37.4% | 23 k € | -11.6% | 26 k € | +73.1% | 15 k € | +140% | 6,3 k € | -23.5% | 8,2 k € | -26.0% | 11 k € |
| EBITDA | 57,5 k € | +66712% | 86 € | -99.0% | 8,9 k € | -82.4% | 50,7 k € | +63.8% | 31 k € | +39.9% | 22,1 k € | -14.8% | 26 k € | +80.2% | 14,4 k € | +100% | 7,2 k € | -11.1% | 8,1 k € | -5.6% | 8,6 k € |
| Operating result | 43,9 k € | +502% | -10,9 k € | -253% | 7,1 k € | -84.7% | 46,7 k € | +79.5% | 26 k € | +460% | 4,6 k € | -45.3% | 8,5 k € | +375% | -3,1 k € | -143% | 7,1 k € | -11.0% | 8 k € | +1455% | 514,9 € |
| Net result | 32,6 k € | +354% | -12,8 k € | -1080% | 1,3 k € | -95.5% | 29,4 k € | +79.2% | 16,4 k € | +1291% | 1,2 k € | -70.7% | 4 k € | +195% | -4,2 k € | -211% | 3,8 k € | -31.4% | 5,6 k € | +1504% | -398,3 € |
| Balance sheet | |||||||||||||||||||||
| Equity | 114,1 k € | +32.4% | 86,2 k € | -13.0% | 99 k € | +45.3% | 68,2 k € | +75.7% | 38,8 k € | +73.2% | 22,4 k € | +5.6% | 21,2 k € | +23.4% | 17,2 k € | -19.8% | 21,4 k € | +21.8% | 17,6 k € | +203% | 5,8 k € |
| Total assets | 210,3 k € | -11.8% | 238,3 k € | +64.9% | 144,6 k € | -11.8% | 163,8 k € | +46.1% | 112,2 k € | +8.1% | 103,8 k € | +7.8% | 96,3 k € | -10.3% | 107,4 k € | +20.2% | 89,3 k € | +39.9% | 63,8 k € | +80.3% | 35,4 k € |
| Cash | 84,7 k € | +42.7% | 59,4 k € | -36.2% | 93 k € | +18.4% | 78,6 k € | +15.7% | 67,9 k € | +7.8% | 63 k € | +34.6% | 46,8 k € | -19.3% | 58 k € | +49.7% | 38,7 k € | -18.7% | 47,6 k € | +138% | 20 k € |
| Debts | 96,2 k € | -36.8% | 152,2 k € | +234% | 45,5 k € | -52.4% | 95,7 k € | +30.4% | 73,4 k € | -9.8% | 81,4 k € | +8.5% | 75 k € | -16.7% | 90,1 k € | +32.7% | 67,9 k € | +51.8% | 44,7 k € | +59.2% | 28,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 2 ended
Active mandates
CHRISTOPHE DAEMEN
ActiveEnded mandates
Christophe Daemen
EndedChristophe DAEMEN
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2021 | 2020 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2021 | 01/01/2020 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2023 | 31/12/2021 | 31/12/2020 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2024 | 21/08/2022 | 10/05/2022 | 28/10/2019 | 31/08/2018 | 19/07/2017 |
| General meeting | 21/06/2024 | 17/06/2022 | 05/05/2022 | 28/10/2019 | 29/06/2018 | 16/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 21/06/2024 | 30/08/2024 | Dutch | |
| Abridged model | 31/12/2021 | 17/06/2022 | 21/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 05/05/2022 | 10/05/2022 | French | |
| Micro model | 31/12/2018 | 28/10/2019 | 28/10/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/06/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 16/06/2017 | 19/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/06/2016 | 25/04/2017 | Dutch | |
| Abridged model | 31/12/2014 | 19/06/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 25/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 12/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 23/06/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 2 ended
Active mandates
CHRISTOPHE DAEMEN
ActiveEnded mandates
Christophe Daemen
EndedChristophe DAEMEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202332,6 k €↑
- 2021Annual accounts 2021-12,8 k €↓
- 2020Annual accounts 20201,3 k €↓
- 2017Annual accounts 201729,4 k €↑
- 2016Annual accounts 201616,4 k €↑
- 2015Annual accounts 20151,2 k €↓
- 2014Annual accounts 20144 k €↑
- 2013Annual accounts 2013-4,2 k €↓
- 2012Annual accounts 20123,8 k €↓
- 2011Annual accounts 20115,6 k €↑
- 2010Annual accounts 2010-398,3 €
- 12/10/2009IncorporationPrivate company with limited liability