ACTIVE

N.S. CONCEPT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

1 k €

-90.7% YoY

Gross margin

240,3 k €

+92.0% YoY

Equity

68,2 k €

+1.5% YoY

What does N.S. CONCEPT do?

N.S. CONCEPT is a Private limited company incorporated in 2009. Its main activity is: Plastering. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0819.577.744

Incorporation

13/10/2009

Legal form

Private limited company

Registered office

Piers de Raveschootlaan 153 box 42
8300 Knokke-Heist · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

43310Plastering· main 43310Plastering 43341Painting and glazing 43341Painting and glazing 43320Joinery installation 43320Joinery installation+4

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	240,3 k €	+92.0%	125,1 k €	+42.7%	87,7 k €	-37.2%	139,6 k €	+112%	66 k €	-12.7%	75,5 k €	+30.2%	58 k €	-54.2%	126,6 k €	-5.4%	133,9 k €	+119%	61 k €	+455%	11 k €	-77.1%	47,9 k €	-51.8%	99,4 k €	+8.2%	91,8 k €	-26.3%	124,7 k €
EBITDA	180,6 k €	+48.2%	121,8 k €	+44.6%	84,3 k €	-24.6%	111,7 k €	+79.4%	62,3 k €	-15.3%	73,5 k €	+33.3%	55,2 k €	-56.0%	125,4 k €	-5.4%	132,5 k €	+147%	53,7 k €	+1470%	3,4 k €	-92.3%	44,3 k €	-54.6%	97,5 k €	+22.7%	79,5 k €	+6.2%	74,9 k €
Operating result	22,4 k €	+1.4%	22,1 k €	+247%	6,4 k €	-86.6%	47,6 k €	+850%	5 k €	-77.6%	22,4 k €	-5.2%	23,6 k €	-73.2%	88 k €	+21.3%	72,5 k €	+481%	12,5 k €	+127%	-46,5 k €	-565%	-7 k €	-134%	20,3 k €	+1031%	-2,2 k €	+87.8%	-18 k €
Net result	1 k €	-90.7%	11,2 k €	+317%	2,7 k €	-91.6%	32,2 k €	+1491%	2 k €	-81.9%	11,2 k €	+49.0%	7,5 k €	-87.2%	58,8 k €	+140%	24,5 k €	+472%	-6,6 k €	+74.7%	-26 k €	-177%	-9,4 k €	-25.1%	-7,5 k €	+4.1%	-7,8 k €	+69.2%	-25,5 k €
Balance sheet
Equity	68,2 k €	+1.5%	67,2 k €	+20.1%	55,9 k €	+5.1%	53,2 k €	+153%	21 k €	+10.7%	19 k €	-28.5%	26,6 k €	+39.3%	19,1 k €	+148%	-39,7 k €	+38.2%	-64,2 k €	-11.4%	-57,6 k €	-82.4%	-31,6 k €	-42.3%	-22,2 k €	-51.1%	-14,7 k €	-114%	-6,9 k €
Total assets	553,3 k €	+30.0%	425,7 k €	-0.1%	425,9 k €	+0.0%	425,9 k €	+62.7%	261,8 k €	+28.4%	203,9 k €	-34.0%	308,8 k €	-23.1%	401,6 k €	+0.4%	399,9 k €	+15.0%	347,6 k €	-0.1%	347,8 k €	+22.8%	283,3 k €	+1.8%	278,3 k €	-33.2%	416,2 k €	+35.0%	308,4 k €
Cash	12,8 k €	-40.8%	21,6 k €	-29.6%	30,7 k €	+16.7%	26,3 k €	+287%	6,8 k €	-72.1%	24,4 k €	+88.4%	13 k €	-56.8%	30 k €	+495%	5 k €	-81.3%	26,9 k €	+92.2%	14 k €	-38.1%	22,6 k €	-11.4%	25,5 k €	-52.1%	53,2 k €	+336%	12,2 k €
Debts	485,1 k €	+43.3%	338,6 k €	-8.5%	370 k €	-0.7%	372,6 k €	+54.8%	240,8 k €	+30.2%	184,9 k €	-34.5%	282,2 k €	-26.2%	382,5 k €	-13.0%	439,6 k €	+6.7%	411,8 k €	+1.6%	405,4 k €	+28.7%	314,9 k €	+4.8%	300,4 k €	-30.3%	430,8 k €	+36.7%	315,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	-50.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Nicolas Tourneur

Administrator - manager

Active

Ended mandates

Nicolas TOURNEUR

Manager · since 13 octobre 2009

Ended

Nicolas Tourneur

Director

Ended

Nicolas Tourneur

Manager

Ended

NICOLAS TOURNEUR

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
OTAGRO - OOSTKUST TABAK GROOTHANDEL● Liquidation	0427.215.219

Annual accounts

Full financial information

	2025	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/06/2025	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	18 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	27/08/2024	31/08/2023	29/08/2022	31/08/2021	30/10/2020
General meeting	12/12/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	12/12/2025	02/02/2026	French	PDF
Abridged model	31/12/2023	21/06/2024	27/08/2024	French	PDF
Micro model	31/12/2022	16/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	17/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	18/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	19/06/2020	30/10/2020	French	PDF
Micro model	31/12/2018	21/06/2019	09/10/2019	French	PDF
Abridged modelCorrection	31/12/2017	25/02/2019	25/03/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	01/10/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	28/09/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	28/10/2015	French	PDF
Abridged model	31/12/2013	31/10/2014	03/11/2014	French	PDF
Abridged model	31/12/2012	02/12/2013	03/12/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/12/2012	French	PDF
Abridged model	31/12/2010	15/03/2012	30/03/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Nicolas Tourneur

Administrator - manager

Active

Ended mandates

Nicolas TOURNEUR

Manager · since 13 octobre 2009

Ended

Nicolas Tourneur

Director

Ended

Nicolas Tourneur

Manager

Ended

NICOLAS TOURNEUR

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other14/01/2025
BOEKJAAR
PDF
Other24/10/2023
DOEL
PDF
Other24/10/2023
OBJET
PDF
Mandates16/11/2022
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/11/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office14/06/2012
SIEGE SOCIAL
PDF
Other22/10/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251 k €↓
2023
Annual accounts 202311,2 k €↑
2022
Annual accounts 20222,7 k €↓
2021
Annual accounts 202132,2 k €↑
2020
Annual accounts 20202 k €↓
2019
Annual accounts 201911,2 k €↑
2018
Annual accounts 20187,5 k €↓
2017
Annual accounts 201758,8 k €↑
2016
Annual accounts 201624,5 k €↑
2015
Annual accounts 2015-6,6 k €↑
2014
Annual accounts 2014-26 k €↓
2013
Annual accounts 2013-9,4 k €↓
2012
Annual accounts 2012-7,5 k €↑
2011
Annual accounts 2011-7,8 k €↑
2010
Annual accounts 2010-25,5 k €
13/10/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

N.S. CONCEPT

Overview

What does N.S. CONCEPT do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline