ACTIVE

ISOPROJECT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

176,6 k €

+293.5% YoY

Gross margin

776,2 k €

+48.7% YoY

Equity

729,5 k €

+31.3% YoY

Workforce

7,9 ETP

-16.8% YoY

What does ISOPROJECT do?

ISOPROJECT is a Cooperative society incorporated in 2009. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Fleurus. It employs on average 7,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0819.632.974

Incorporation

14/10/2009

Legal form

Cooperative society

Registered office

Rue Haute(WAG) 97 box 1
6223 Fleurus · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

7,9 ETP

Activities (NACE)

43230Electrical, plumbing and other construction installation activities· main 43291Other construction installation 43120Site preparation 43120Site preparation 43350Building completion and finishing 43390Other building completion and finishing+2

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	776,2 k €	+48.7%	522 k €	-23.3%	680,1 k €	+37.4%	495,2 k €	-2.6%	508,3 k €	+18.8%	427,9 k €	+34.3%	318,6 k €	-15.9%	378,8 k €	+29.6%	292,4 k €	-36.3%	458,6 k €	+2.1%	449,4 k €	+59.7%	281,4 k €	+70.4%	165,1 k €	+168%	61,6 k €
EBITDA	282,4 k €	+1527%	17,4 k €	-93.6%	273 k €	+73.1%	157,7 k €	-35.4%	244,2 k €	+291%	62,5 k €	+0.3%	62,3 k €	-35.1%	96 k €	+491%	-24,5 k €	-126%	94,9 k €	-27.0%	130 k €	+8.1%	120,2 k €	+5.0%	114,5 k €	+90.6%	60,1 k €
Operating result	187,6 k €	+302%	-92,8 k €	-158%	160,2 k €	+107%	77,5 k €	-57.0%	180,3 k €	+623%	24,9 k €	+33.9%	18,6 k €	-60.6%	47,3 k €	+189%	-53,1 k €	-268%	31,6 k €	-43.6%	56,1 k €	-5.9%	59,6 k €	-7.8%	64,6 k €	+2481%	2,5 k €
Net result	176,6 k €	+294%	-91,3 k €	-176%	120 k €	+102%	59,4 k €	-59.3%	146 k €	+628%	20 k €	+56.5%	12,8 k €	-68.4%	40,5 k €	+182%	-49,3 k €	-275%	28,3 k €	-42.2%	48,9 k €	+51.1%	32,3 k €	-45.6%	59,4 k €	+7271%	-829 €
Balance sheet
Equity	729,5 k €	+31.3%	555,6 k €	-14.5%	649,6 k €	+22.0%	532,7 k €	+11.8%	476,4 k €	+115%	221,9 k €	+8.9%	203,7 k €	+22.2%	166,8 k €	+32.0%	126,3 k €	-28.1%	175,6 k €	+19.2%	147,4 k €	+49.6%	98,5 k €	+48.9%	66,1 k €	+891%	6,7 k €
Total assets	1,6 M €	+26.2%	1,3 M €	-7.5%	1,4 M €	+8.4%	1,3 M €	+8.7%	1,2 M €	+89.1%	611,4 k €	-8.8%	670,6 k €	+7.5%	624 k €	+130%	270,7 k €	-42.6%	471,6 k €	-12.5%	538,7 k €	+16.6%	461,9 k €	+22.4%	377,3 k €	+36.0%	277,3 k €
Cash	37,4 k €	+559%	5,7 k €	-97.3%	209,3 k €	+63.8%	127,8 k €	-40.9%	216,4 k €	+253%	61,3 k €	+221%	19,1 k €	-52.5%	40,2 k €	+18.6%	33,9 k €	-72.3%	122,2 k €	-3.3%	126,4 k €	+1264%	9,3 k €	-79.2%	44,6 k €	+137%	18,8 k €
Debts	843 k €	+22.2%	689,9 k €	-1.4%	699,6 k €	-2.1%	714,9 k €	+6.3%	672,6 k €	+73.7%	387,2 k €	-16.7%	464,6 k €	+2.3%	454,1 k €	+218%	142,6 k €	-51.4%	293,5 k €	-24.4%	388 k €	+7.4%	361,4 k €	+16.6%	310,1 k €	+14.6%	270,6 k €
Other
Workforce	7,9 ETP	-16.8%	9,5 ETP	+21.8%	7,8 ETP	+27.9%	6,1 ETP	-6.2%	6,5 ETP	-7.1%	7,0 ETP	+32.1%	5,3 ETP		–		7,6 ETP	0.0%	7,6 ETP	+2.7%	7,4 ETP	+60.9%	4,6 ETP	+119%	2,1 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 29 ended

Active mandates

Frédéric Leleu

Director · since 01 juin 2021

Active

Lara Bywalski

Director · since 31 décembre 2019

Active

Etienne Toubeau

Director · since 01 décembre 2017

Active

Benjamin Gossiaux

Director · since 25 juin 2013

Active

Ended mandates

Frédéric Leleux

Director · since 31 mai 2021

Ended

Lara Bywalski

Director · since 01 juillet 2018 · until 31 décembre 2019

Ended

Lara Bywalski

Director · since 01 juillet 2018

Ended

Jérémy Cherpion

Director · since 01 décembre 2017

Ended

At this address

Other companies at this address

Company	CBE no.
Bâtis-moi PLUS● Active	0648.890.507
RECYMAT● Active	0677.780.273

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	17/07/2025	18/07/2024	18/07/2023	15/07/2022	19/07/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	30/07/2026	French	PDF
Abridged model	31/12/2024	21/06/2025	17/07/2025	French	PDF
Abridged model	31/12/2023	15/06/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	17/06/2023	18/07/2023	French	PDF
Abridged model	31/12/2021	18/06/2022	15/07/2022	French	PDF
Abridged model	31/12/2020	19/06/2021	19/07/2021	French	PDF
Abridged model	31/12/2019	20/06/2020	16/07/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	16/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	17/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	29/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 29 ended

Active mandates

Frédéric Leleu

Director · since 01 juin 2021

Active

Lara Bywalski

Director · since 31 décembre 2019

Active

Etienne Toubeau

Director · since 01 décembre 2017

Active

Benjamin Gossiaux

Director · since 25 juin 2013

Active

Ended mandates

Frédéric Leleux

Director · since 31 mai 2021

Ended

Lara Bywalski

Director · since 01 juillet 2018 · until 31 décembre 2019

Ended

Lara Bywalski

Director · since 01 juillet 2018

Ended

Jérémy Cherpion

Director · since 01 décembre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office25/09/2024
SIEGE SOCIAL
PDF
Mandates05/06/2024
DEMISSIONS, NOMINATIONS
PDF
Other29/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET
PDF
Mandates01/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates26/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates27/05/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates06/09/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates21/02/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025176,6 k €↑
2024
Annual accounts 2024-91,3 k €↓
2023
Annual accounts 2023120 k €↑
2022
Annual accounts 202259,4 k €↓
2021
Annual accounts 2021146 k €↑
2018
Annual accounts 201820 k €↑
2017
Annual accounts 201712,8 k €↓
2016
Annual accounts 201640,5 k €↑
2015
Annual accounts 2015-49,3 k €↓
2014
Annual accounts 201428,3 k €↓
2013
Annual accounts 201348,9 k €↑
2012
Annual accounts 201232,3 k €↓
2011
Annual accounts 201159,4 k €↑
2010
Annual accounts 2010-829 €
14/10/2009
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ISOPROJECT

Overview

What does ISOPROJECT do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline