ACTIVE

NAIM ELECTRO

Financial year 2024 · closed on 31/12/2024
Net result
27,2 k €
+5166.3% YoY
Revenue
328,5 k €
+48.5% YoY
Equity
53,5 k €
+103.3% YoY

What does NAIM ELECTRO do?

NAIM ELECTRO is a Private limited company incorporated in 2009. Its registered office is in Grimbergen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0819.672.269
Incorporation
15/10/2009
Legal form
Private limited company
Registered office
Brouwerijstraat 9
1853 Grimbergen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120202019201820172016201520142013201220112010
Income statement
Revenue328,5 k €221,2 k €237,6 k €190,7 k €189,1 k €220,8 k €166,6 k €142,8 k €115,9 k €109 k €111,6 k €109,1 k €83,3 k €96,2 k €53,4 k €
EBITDA39,6 k €8,6 k €7,9 k €24,1 k €-9,8 k €18,8 k €14,6 k €15,1 k €11,4 k €10,7 k €8,5 k €8 k €11,4 k €9,9 k €2,5 k €
Operating result28,8 k €2,5 k €5,5 k €15,5 k €-17,8 k €12,6 k €4,4 k €5 k €4,8 k €3,2 k €905 €3,8 k €6,9 k €5,4 k €-1 k €
Net result27,2 k €515,9 €5,4 k €15,1 k €-19,2 k €814 €468 €1,4 k €3,1 k €834 €-39 €-3,6 k €5,5 k €-472 €-2,1 k €
Balance sheet
Equity53,5 k €26,3 k €25,8 k €20,4 k €5,3 k €24,5 k €23,7 k €23,3 k €21,8 k €18,7 k €17,8 k €17,9 k €21,5 k €16,1 k €10,3 k €
Total assets127,4 k €69,6 k €47,2 k €63,4 k €55,5 k €65,7 k €58,5 k €66,3 k €32 k €35,6 k €35 k €34,8 k €44,1 k €59,9 k €37,7 k €
Cash50,4 k €14,6 k €20,5 k €38,6 k €4,1 k €33,5 k €4,2 k €1,9 k €5,6 k €1,7 k €3 k €2,8 k €1 k €11,4 k €3,5 k €
Debts73,9 k €43,3 k €21,4 k €43 k €50,2 k €41,1 k €34,8 k €43,1 k €10,2 k €16,9 k €17,2 k €16,9 k €18,2 k €43,8 k €27,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202301/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year31/12/202430/09/202330/09/202230/09/202130/09/202030/09/2019
Length of the financial year15 months12 months12 months12 months12 months12 months
Filing date30/10/202513/05/202402/05/202312/05/202222/03/202129/04/2020
General meeting30/10/202529/04/202402/05/202315/03/202222/03/202119/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/10/202530/10/2025FrenchPDF
Micro model30/09/202329/04/202413/05/2024FrenchPDF
Micro model30/09/202202/05/202302/05/2023FrenchPDF
Abridged model30/09/202115/03/202212/05/2022FrenchPDF
Abridged model30/09/202022/03/202122/03/2021DutchPDF
Abridged model30/09/201919/03/202029/04/2020DutchPDF
Abridged model30/09/201825/03/201925/03/2019DutchPDF
Abridged model30/09/201720/03/201802/05/2018DutchPDF
Abridged model30/09/201615/03/201722/03/2017DutchPDF
Abridged model30/09/201515/03/201617/03/2016DutchPDF
Abridged model30/09/201411/03/201526/03/2015DutchPDF
Abridged model30/09/201311/03/201425/04/2014DutchPDF
Abridged model30/09/201212/03/201322/04/2013DutchPDF
Abridged model30/09/201112/03/201212/04/2012DutchPDF
Abridged model30/09/201015/03/201114/04/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other19/10/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202427,2 k €
  2. 2023
    Annual accounts 2023515,9 €
  3. 2022
    Annual accounts 20225,4 k €
  4. 2021
    Annual accounts 202115,1 k €
  5. 2020
    Annual accounts 2020-19,2 k €
  6. 2019
    Annual accounts 2019814 €
  7. 2018
    Annual accounts 2018468 €
  8. 2017
    Annual accounts 20171,4 k €
  9. 2016
    Annual accounts 20163,1 k €
  10. 2015
    Annual accounts 2015834 €
  11. 2014
    Annual accounts 2014-39 €
  12. 2013
    Annual accounts 2013-3,6 k €
  13. 2012
    Annual accounts 20125,5 k €
  14. 2011
    Annual accounts 2011-472 €
  15. 2010
    Annual accounts 2010-2,1 k €
  16. 15/10/2009
    IncorporationPrivate limited company