SODEMAIM
0819.786.293 · rovalta.com · 22/09/2026
ACTIVE
SODEMAIM
Financial year 2024 · closed on 31/12/2024
Net result
-48,9 k €
+27.0% YoY
Gross margin
17,8 k €
+1181.0% YoY
Equity
74,5 k €
-39.6% YoY
Overview
What does SODEMAIM do?
SODEMAIM is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Quiévrain.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0819.786.293
Incorporation
05/10/2009
Legal form
Private limited company
Registered office
Rue de l'Abbaye 8
7382 Quiévrain · WallonieSee on map
7382 Quiévrain · WallonieSee on map
Contributed capital
156 800,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (1)
- 200
Signals
Solid equityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 17,8 k € | +1181% | -1,6 k € | -108% | 19,8 k € | +114% | -137,3 k € | -169% | 199,5 k € | +465% | 35,3 k € | -64.2% | 98,7 k € | +36.4% | 72,4 k € | +21.8% | 59,4 k € | -11.4% | 67,1 k € | -16.2% | 80,1 k € | +38.5% | 57,8 k € | +143% | 23,7 k € | -88.2% | 200,7 k € | +103% | 99 k € |
| EBITDA | -32,8 k € | +36.4% | -51,6 k € | -70.4% | -30,3 k € | +81.6% | -164,9 k € | -198% | 167,7 k € | +1366% | -13,2 k € | -123% | 56,9 k € | +98.8% | 28,6 k € | +29.1% | 22,2 k € | -37.3% | 35,4 k € | -26.7% | 48,3 k € | -0.2% | 48,4 k € | +112% | 22,8 k € | -88.6% | 199,9 k € | +110% | 95,4 k € |
| Operating result | -48,4 k € | +27.7% | -66,9 k € | -72.1% | -38,9 k € | +76.7% | -166,6 k € | -201% | 165,8 k € | +677% | -28,7 k € | -169% | 41,7 k € | +203% | 13,8 k € | +83.7% | 7,5 k € | -61.8% | 19,6 k € | -55.9% | 44,5 k € | +7.2% | 41,5 k € | +149% | 16,7 k € | -91.4% | 194,1 k € | +104% | 95,3 k € |
| Net result | -48,9 k € | +27.0% | -66,9 k € | -54.7% | -43,3 k € | +74.9% | -172,4 k € | -265% | 104,3 k € | +424% | -32,2 k € | -241% | 22,8 k € | +638% | 3,1 k € | -14.4% | 3,6 k € | -72.4% | 13,1 k € | -68.1% | 41,1 k € | +36.8% | 30 k € | +107% | 14,5 k € | -89.0% | 132,3 k € | +99.0% | 66,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 74,5 k € | -39.6% | 123,4 k € | -35.2% | 190,3 k € | -18.5% | 233,6 k € | -42.5% | 405,9 k € | +34.6% | 301,7 k € | -9.6% | 333,9 k € | +7.3% | 311 k € | +1.0% | 307,9 k € | +1.2% | 304,3 k € | +4.5% | 291,2 k € | +153% | 115,2 k € | -51.0% | 235,2 k € | +6.6% | 220,7 k € | +150% | 88,3 k € |
| Total assets | 171,9 k € | -60.9% | 439,8 k € | +11.5% | 394,5 k € | +1.3% | 389,6 k € | -35.3% | 602,3 k € | +59.3% | 378,2 k € | -20.1% | 473,3 k € | -14.2% | 551,5 k € | +59.6% | 345,5 k € | -22.6% | 446,3 k € | +23.8% | 360,5 k € | -19.1% | 445,8 k € | +64.6% | 270,8 k € | -26.9% | 370,3 k € | +208% | 120,2 k € |
| Cash | 5,6 k € | -76.8% | 24,1 k € | -30.9% | 34,9 k € | -40.5% | 58,8 k € | -67.5% | 181 k € | +225% | 55,7 k € | +863% | 5,8 k € | -92.3% | 75,2 k € | +835% | 8 k € | -92.6% | 108,8 k € | +149% | 43,8 k € | -57.1% | 102,1 k € | -59.7% | 253,1 k € | -1.1% | 256 k € | +236% | 76,2 k € |
| Debts | 92,4 k € | -70.6% | 313,6 k € | +55.7% | 201,4 k € | +30.3% | 154,5 k € | -21.0% | 195,6 k € | +156% | 76,5 k € | -45.1% | 139,4 k € | -42.0% | 240,5 k € | +540% | 37,6 k € | -73.5% | 142 k € | +105% | 69,3 k € | -79.0% | 330,5 k € | +843% | 35,1 k € | -76.5% | 149,5 k € | +369% | 31,9 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,7 ETP | +16.7% | 0,6 ETP | +100% | 0,3 ETP | – | – | – | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ERASME-LENNIK● Active | 0831.082.934 |
Immo RADEL● Active | 0839.659.219 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 27/08/2024 | 01/09/2023 | 30/08/2022 | 31/08/2021 | 10/06/2020 |
| General meeting | 20/05/2025 | 21/05/2024 | 16/05/2023 | 17/05/2022 | 18/05/2021 | 19/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 20/05/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 21/05/2024 | 27/08/2024 | French | |
| Micro model | 31/12/2022 | 16/05/2023 | 01/09/2023 | French | |
| Micro model | 31/12/2021 | 17/05/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 18/05/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 19/05/2020 | 10/06/2020 | French | |
| Micro model | 31/12/2018 | 21/05/2019 | 15/07/2019 | French | |
| Micro model | 31/12/2017 | 15/05/2018 | 01/08/2018 | French | |
| Micro model | 31/12/2016 | 16/05/2017 | 08/06/2017 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 03/08/2016 | French | |
| Abridged model | 31/12/2014 | 19/05/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 20/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 21/05/2013 | 28/06/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 17/05/2011 | 29/07/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Capital / shares22/04/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates30/11/2011DEMISSIONS, NOMINATIONS
- Mandates07/01/2010DEMISSIONS, NOMINATIONS
- Other27/10/2009RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-48,9 k €↑
- 2023Annual accounts 2023-66,9 k €↓
- 2022Annual accounts 2022-43,3 k €↑
- 2021Annual accounts 2021-172,4 k €↓
- 2020Annual accounts 2020104,3 k €↑
- 2019Annual accounts 2019-32,2 k €↓
- 2018Annual accounts 201822,8 k €↑
- 2017Annual accounts 20173,1 k €↓
- 2016Annual accounts 20163,6 k €↓
- 2015Annual accounts 201513,1 k €↓
- 2014Annual accounts 201441,1 k €↑
- 2013Annual accounts 201330 k €↑
- 2012Annual accounts 201214,5 k €↓
- 2011Annual accounts 2011132,3 k €↑
- 2010Annual accounts 201066,5 k €
- 05/10/2009IncorporationPrivate limited company