ACTIVE

DE TROG

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14 k €

-87.8% YoY

Gross margin

155,3 k €

-4.3% YoY

Equity

275,4 k €

+5.0% YoY

What does DE TROG do?

DE TROG is a Private limited company incorporated in 2009. Its registered office is in Merelbeke-Melle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0819.807.079

Incorporation

16/10/2009

Legal form

Private limited company

Registered office

Vogelstraat 26
9090 Merelbeke-Melle · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	155,3 k €	-4.3%	162,3 k €	+26.4%	128,5 k €	+64.9%	77,9 k €	-16.6%	93,4 k €	-4.8%	98,1 k €	+5.0%	93,5 k €	-6.2%	99,7 k €	-19.1%	123,2 k €	-8.5%	134,7 k €	+12.3%	119,9 k €	+99.5%	60,1 k €	+36.6%	44 k €	-33.1%	65,8 k €	+109%	31,4 k €	+2358%	-1,4 k €
EBITDA	148,2 k €	-4.3%	154,8 k €	+27.1%	121,8 k €	+69.3%	71,9 k €	-16.3%	86 k €	-6.9%	92,3 k €	+6.9%	86,4 k €	-8.2%	94,1 k €	-19.4%	116,7 k €	-8.3%	127,3 k €	+12.1%	113,5 k €	+122%	51,1 k €	+47.2%	34,7 k €	-44.9%	63 k €	+109%	30,1 k €	+1176%	-2,8 k €
Operating result	52,3 k €	-36.7%	82,6 k €	+21.3%	68,1 k €	+256%	19,1 k €	-47.0%	36,1 k €	-11.8%	40,9 k €	+69.8%	24,1 k €	-11.8%	27,3 k €	-15.2%	32,2 k €	-47.3%	61,2 k €	+9.8%	55,8 k €	+909%	5,5 k €	-29.3%	7,8 k €	-83.8%	48,3 k €	+200%	16,1 k €	+217%	-13,7 k €
Net result	14 k €	-87.8%	115,3 k €	+198%	38,7 k €	+3094%	1,2 k €	-95.3%	25,6 k €	+52.0%	16,8 k €	+950%	1,6 k €	+21.2%	1,3 k €	+68.7%	783,8 €	-96.1%	20,2 k €	+2.7%	19,7 k €	+232%	-14,8 k €	-391%	-3 k €	-110%	30,3 k €	+178%	10,9 k €	+157%	-19,3 k €
Balance sheet
Equity	275,4 k €	+5.0%	262,2 k €	+77.5%	147,7 k €	+34.5%	109,9 k €	+1.1%	108,6 k €	+30.8%	83,1 k €	+25.4%	66,3 k €	+2.5%	64,7 k €	+2.1%	63,3 k €	+1.3%	62,6 k €	+47.7%	42,4 k €	+86.6%	22,7 k €	-9.7%	25,1 k €	-10.7%	28,2 k €	+1404%	-2,2 k €	+83.4%	-13,1 k €
Total assets	1,1 M €	-2.5%	1,1 M €	+93.0%	567,8 k €	-5.4%	600,5 k €	-7.8%	651,6 k €	+11.1%	586,4 k €	-6.4%	626,8 k €	-3.4%	648,5 k €	-25.6%	872,2 k €	-7.0%	938,3 k €	+21.5%	772,2 k €	-7.5%	834,6 k €	+142%	344,3 k €	+260%	95,6 k €	+15.3%	82,9 k €	-2.2%	84,8 k €
Cash	93,3 k €	-2.3%	95,5 k €	+160%	36,7 k €	+635%	5 k €	-80.4%	25,4 k €	-38.0%	41 k €	+847%	4,3 k €	-46.6%	8,1 k €	-8.6%	8,9 k €	-50.9%	18,1 k €	+358%	3,9 k €	+29.6%	3 k €	-95.4%	66 k €	+45.0%	45,5 k €	+176%	16,5 k €	+70.9%	9,7 k €
Debts	776,9 k €	-4.8%	816,3 k €	+94.7%	419,4 k €	-14.5%	490,4 k €	-9.6%	542,4 k €	+7.8%	503,3 k €	-10.1%	560 k €	-4.1%	583,9 k €	-27.8%	808,9 k €	-7.6%	875,8 k €	+20.0%	729,8 k €	-10.1%	811,5 k €	+154%	319,1 k €	+373%	67,4 k €	-20.7%	85,1 k €	-13.0%	97,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,2 ETP	0.0%	0,2 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Matthieu De Trog

Director · since 14 octobre 2009

Active

Ended mandates

Matthieu De Trog

Manager · since 14 octobre 2009

Ended

Laurent De Trog

Manager

Ended

Laurent De Trog

Associate

Ended

Matthieu De Trog

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	17/06/2025	18/06/2024	22/06/2023	20/06/2022	22/06/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	16/06/2026	Dutch	PDF
Micro model	31/12/2024	16/06/2025	17/06/2025	Dutch	PDF
Micro model	31/12/2023	17/06/2024	18/06/2024	Dutch	PDF
Micro model	31/12/2022	19/06/2023	22/06/2023	Dutch	PDF
Micro model	31/12/2021	20/06/2022	20/06/2022	Dutch	PDF
Micro model	31/12/2020	21/06/2021	22/06/2021	Dutch	PDF
Micro model	31/12/2019	15/06/2020	16/06/2020	Dutch	PDF
Micro model	31/12/2018	17/06/2019	18/06/2019	Dutch	PDF
Micro model	31/12/2017	18/06/2018	18/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	12/05/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/01/2014	20/03/2014	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	16/10/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	27/07/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Matthieu De Trog

Director · since 14 octobre 2009

Active

Ended mandates

Matthieu De Trog

Manager · since 14 octobre 2009

Ended

Laurent De Trog

Manager

Ended

Laurent De Trog

Associate

Ended

Matthieu De Trog

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office31/10/2017
MAATSCHAPPELIJKE ZETEL
PDF
Registered office04/07/2011
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Other27/10/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514 k €↓
2024
Annual accounts 2024115,3 k €↑
2023
Annual accounts 202338,7 k €↑
2022
Annual accounts 20221,2 k €↓
2021
Annual accounts 202125,6 k €↑
2020
Annual accounts 202016,8 k €↑
2019
Annual accounts 20191,6 k €↑
2018
Annual accounts 20181,3 k €↑
2017
Annual accounts 2017783,8 €↓
2016
Annual accounts 201620,2 k €↑
2015
Annual accounts 201519,7 k €↑
2014
Annual accounts 2014-14,8 k €↓
2013
Annual accounts 2013-3 k €↓
2012
Annual accounts 201230,3 k €↑
2011
Annual accounts 201110,9 k €↑
2010
Annual accounts 2010-19,3 k €
16/10/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DE TROG

Overview

What does DE TROG do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline