EQUILIBRE & VOUS
0819.816.185 · rovalta.com · 22/09/2026
ACTIVE
EQUILIBRE & VOUS
Financial year 2025 · closed on 30/09/2025
Net result
20,1 k €
+925.2% YoY
Gross margin
29,9 k €
+105.9% YoY
Equity
15 k €
+395.7% YoY
Overview
What does EQUILIBRE & VOUS do?
EQUILIBRE & VOUS is a Private limited company incorporated in 2009. Its main activity is: Sports and recreation education. Its registered office is in Saint-Léger (Lux.).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0819.816.185
Incorporation
16/10/2009
Legal form
Private limited company
Registered office
Rue de Meix, Châtillon 13
6747 Saint-Léger (Lux.) · WallonieSee on map
6747 Saint-Léger (Lux.) · WallonieSee on map
Contributed capital
18 550,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 29,9 k € | +106% | 14,5 k € | +83.0% | 7,9 k € | +249% | -5,3 k € | -129% | 18,4 k € | +0.6% | 18,3 k € | -34.1% | 27,7 k € | +10.6% | 25 k € | -0.6% | 25,2 k € | +48.5% | 17 k € | -41.6% | 29,1 k € | -22.3% | 37,4 k € | -27.5% | 51,6 k € | +24.2% | 41,5 k € | +16.0% | 35,8 k € | +838% | -4,9 k € |
| EBITDA | 25,1 k € | +134% | 10,7 k € | +131% | 4,6 k € | +158% | -8 k € | -151% | 15,7 k € | +2.5% | 15,4 k € | -39.6% | 25,4 k € | +16.8% | 21,8 k € | -1.7% | 22,1 k € | +62.1% | 13,7 k € | -45.2% | 24,9 k € | +3.0% | 24,2 k € | +5.4% | 23 k € | +1677% | -1,5 k € | +46.0% | -2,7 k € | +87.9% | -22,3 k € |
| Operating result | 21,8 k € | +803% | 2,4 k € | +136% | -6,7 k € | +69.5% | -21,9 k € | -850% | 2,9 k € | +165% | 1,1 k € | -89.7% | 10,7 k € | +9.6% | 9,7 k € | +1.9% | 9,6 k € | +540% | 1,5 k € | -90.8% | 16,2 k € | -7.3% | 17,5 k € | +26.8% | 13,8 k € | +231% | -10,5 k € | +7.4% | -11,4 k € | +59.9% | -28,4 k € |
| Net result | 20,1 k € | +925% | 2 k € | +127% | -7,2 k € | +68.1% | -22,4 k € | -1036% | 2,4 k € | +446% | 439,2 € | -94.1% | 7,5 k € | +12.6% | 6,6 k € | -21.5% | 8,5 k € | +437% | 1,6 k € | -74.9% | 6,3 k € | -57.2% | 14,7 k € | +19.1% | 12,3 k € | +199% | -12,4 k € | +4.8% | -13,1 k € | +57.6% | -30,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 15 k € | +396% | -5,1 k € | +27.9% | -7,1 k € | -6804% | 105,2 € | -99.5% | 22,5 k € | +11.9% | 20,2 k € | +2.2% | 19,7 k € | +61.1% | 12,2 k € | +119% | 5,6 k € | +296% | -2,9 k € | +35.5% | -4,4 k € | +58.6% | -10,7 k € | +57.8% | -25,4 k € | +32.7% | -37,7 k € | -49.1% | -25,3 k € | -107% | -12,2 k € |
| Total assets | 109,8 k € | +31.5% | 83,4 k € | -11.9% | 94,8 k € | -0.9% | 95,6 k € | -2.6% | 98,1 k € | +0.5% | 97,7 k € | -11.3% | 110,1 k € | +10.6% | 99,6 k € | +2.9% | 96,8 k € | +3.3% | 93,8 k € | +2.6% | 91,4 k € | +4.6% | 87,4 k € | +56.3% | 55,9 k € | +14.6% | 48,8 k € | -21.9% | 62,4 k € | +29.5% | 48,2 k € |
| Cash | 100,4 k € | +42.1% | 70,7 k € | -4.7% | 74,2 k € | +9.7% | 67,6 k € | +18.6% | 57 k € | +8.7% | 52,5 k € | -4.0% | 54,6 k € | -2.6% | 56,1 k € | +31.9% | 42,5 k € | +31.0% | 32,5 k € | -6.2% | 34,6 k € | -19.3% | 42,9 k € | +50.4% | 28,5 k € | +126% | 12,6 k € | -30.1% | 18 k € | +442% | 3,3 k € |
| Debts | 14,7 k € | -29.2% | 20,7 k € | -34.3% | 31,5 k € | -9.0% | 34,6 k € | -16.4% | 41,4 k € | -12.0% | 47,1 k € | -13.1% | 54,2 k € | +4.6% | 51,8 k € | -11.7% | 58,6 k € | -11.7% | 66,4 k € | -8.6% | 72,7 k € | -3.8% | 75,6 k € | +21.2% | 62,3 k € | -17.7% | 75,7 k € | +2.1% | 74,2 k € | +34.9% | 55 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | -77.8% | 0,9 ETP | -35.7% | 1,4 ETP | -12.5% | 1,6 ETP | +77.8% | 0,9 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active
Active mandates
Magali ROMAIN
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/04/2026 | 24/04/2025 | 25/04/2024 | 25/04/2023 | 26/04/2022 | 26/03/2021 |
| General meeting | 24/03/2026 | 08/04/2025 | 24/04/2024 | 25/04/2023 | 15/04/2022 | 11/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 24/03/2026 | 20/04/2026 | French | |
| Micro model | 30/09/2024 | 08/04/2025 | 24/04/2025 | French | |
| Micro model | 30/09/2023 | 24/04/2024 | 25/04/2024 | French | |
| Micro model | 30/09/2022 | 25/04/2023 | 25/04/2023 | French | |
| Micro model | 30/09/2021 | 15/04/2022 | 26/04/2022 | French | |
| Micro model | 30/09/2020 | 11/02/2021 | 26/03/2021 | French | |
| Micro model | 30/09/2019 | 31/01/2020 | 20/02/2020 | French | |
| Micro model | 30/09/2018 | 25/02/2019 | 25/02/2019 | French | |
| Micro model | 30/09/2017 | 27/02/2018 | 27/02/2018 | French | |
| Abridged model | 30/09/2016 | 20/02/2017 | 28/02/2017 | French | |
| Abridged model | 30/09/2015 | 19/02/2016 | 01/03/2016 | French | |
| Abridged model | 30/09/2014 | 18/02/2015 | 26/02/2015 | French | |
| Abridged model | 30/09/2013 | 20/02/2014 | 03/03/2014 | French | |
| Abridged model | 30/09/2012 | 25/01/2013 | 13/03/2013 | French | |
| Abridged model | 30/09/2011 | 27/01/2012 | 06/04/2012 | French | |
| Abridged model | 30/09/2010 | 28/01/2011 | 18/03/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active
Active mandates
Magali ROMAIN
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202520,1 k €↑
- 2024Annual accounts 20242 k €↑
- 2023Annual accounts 2023-7,2 k €↑
- 2022Annual accounts 2022-22,4 k €↓
- 2021Annual accounts 20212,4 k €↑
- 2020Annual accounts 2020439,2 €↓
- 2019Annual accounts 20197,5 k €↑
- 2018Annual accounts 20186,6 k €↓
- 2017Annual accounts 20178,5 k €↑
- 2016Annual accounts 20161,6 k €↓
- 2015Annual accounts 20156,3 k €↓
- 2014Annual accounts 201414,7 k €↑
- 2013Annual accounts 201312,3 k €↑
- 2012Annual accounts 2012-12,4 k €↑
- 2011Annual accounts 2011-13,1 k €↑
- 2010Annual accounts 2010-30,8 k €
- 16/10/2009IncorporationPrivate limited company