POOL DESIGN
0819.819.551 · rovalta.com · 22/09/2026
ACTIVE
POOL DESIGN
Financial year 2025 · closed on 31/12/2025
Net result
43,5 k €
+431.3% YoY
Gross margin
55,1 k €
+4211.7% YoY
Equity
-255,8 €
+99.1% YoY
Overview
What does POOL DESIGN do?
POOL DESIGN is a Private limited company incorporated in 2009. Its registered office is in Sombreffe.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0819.819.551
Incorporation
16/10/2009
Legal form
Private limited company
Registered office
Rue des Fonds, Tong. 11
5140 Sombreffe · WallonieSee on map
5140 Sombreffe · WallonieSee on map
Contributed capital
3 040,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 55,1 k € | +4212% | 1,3 k € | -94.1% | 21,8 k € | -41.7% | 37,3 k € | -23.4% | 48,7 k € | +138% | 20,4 k € | +170% | -29,2 k € | -223% | 23,7 k € | -26.4% | 32,2 k € | -45.1% | 58,6 k € | -19.7% | 72,9 k € | -6.4% | 77,9 k € | +222% | 24,2 k € | +20.2% | 20,1 k € | +55.1% | 13 k € | -66.8% | 39,1 k € |
| EBITDA | 52,5 k € | +2513% | -2,2 k € | -115% | 14,9 k € | -50.3% | 30,1 k € | -35.9% | 47 k € | +236% | 14 k € | +131% | -45,6 k € | -304% | 22,4 k € | +13.0% | 19,8 k € | +12.8% | 17,5 k € | -32.0% | 25,8 k € | -5.6% | 27,3 k € | +32.2% | 20,7 k € | +6.7% | 19,4 k € | +59.4% | 12,1 k € | +9.2% | 11,1 k € |
| Operating result | 50 k € | +1136% | -4,8 k € | -160% | 8 k € | -57.0% | 18,6 k € | -45.1% | 34 k € | +918% | -4,2 k € | +93.6% | -64,7 k € | -609% | 12,7 k € | +62.2% | 7,8 k € | -9.4% | 8,6 k € | +5.7% | 8,2 k € | -10.4% | 9,1 k € | +102% | 4,5 k € | -18.3% | 5,5 k € | +128% | 2,4 k € | +73.5% | 1,4 k € |
| Net result | 43,5 k € | +431% | -13,1 k € | -544% | 3 k € | -76.8% | 12,8 k € | -54.2% | 27,9 k € | +322% | -12,5 k € | +83.0% | -73,8 k € | -7705% | 970,8 € | -8.7% | 1,1 k € | +157% | 414,3 € | +7.9% | 384 € | -88.1% | 3,2 k € | +158% | 1,2 k € | -65.7% | 3,6 k € | +927% | 354,1 € | +117% | -2,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -255,8 € | +99.1% | -28,1 k € | -87.3% | -15 k € | +16.4% | -18 k € | +41.5% | -30,8 k € | +56.6% | -70,9 k € | -21.5% | -58,4 k € | -478% | 15,5 k € | +6.7% | 14,5 k € | +7.9% | 13,4 k € | +3.2% | 13 k € | +3.0% | 12,6 k € | +34.2% | 9,4 k € | +15.3% | 8,2 k € | +80.4% | 4,5 k € | +8.5% | 4,2 k € |
| Total assets | 44,1 k € | -16.5% | 52,8 k € | -13.8% | 61,3 k € | -5.0% | 64,5 k € | -15.4% | 76,2 k € | -37.6% | 122,1 k € | -25.2% | 163,3 k € | +10.1% | 148,2 k € | +13.5% | 130,6 k € | +23.1% | 106,1 k € | +23.3% | 86 k € | -37.1% | 136,9 k € | +48.5% | 92,2 k € | +19.3% | 77,3 k € | +33.1% | 58 k € | -38.4% | 94,2 k € |
| Cash | 2,3 k € | -33.5% | 3,4 k € | +1201% | 261,1 € | -89.1% | 2,4 k € | -77.8% | 10,7 k € | – | 32,2 € | -80.3% | 163,7 € | – | 1,4 k € | -78.6% | 6,5 k € | +809% | 720,3 € | -12.7% | 825,5 € | +83.2% | 450,7 € | -46.4% | 840,7 € | +58.0% | 532 € | ||||
| Debts | 43,6 k € | -45.2% | 79,5 k € | +5.4% | 75,4 k € | -8.3% | 82,3 k € | -23.0% | 106,9 k € | -43.2% | 188,4 k € | -13.2% | 217,1 k € | +67.9% | 129,3 k € | +12.7% | 114,7 k € | +44.2% | 79,5 k € | +8.9% | 73 k € | -41.2% | 124,3 k € | +50.1% | 82,8 k € | +19.8% | 69,1 k € | +29.2% | 53,5 k € | -40.5% | 90 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +900% | 0,1 ETP | – | – | 0,8 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 8 ended
Active mandates
Cédric Thomas
ActiveJonathan Thomas
ActiveEnded mandates
Cédric Thomas
EndedJonathan Thomas
EndedCEDRIC THOMAS
EndedCEDRIC THOMAS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 27/08/2025 | 30/08/2024 | 11/08/2023 | 01/07/2022 | 24/09/2021 |
| General meeting | 18/05/2026 | 19/05/2025 | 21/05/2024 | 15/05/2023 | 16/05/2022 | 16/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 18/05/2026 | 30/07/2026 | French | |
| Micro model | 31/12/2024 | 19/05/2025 | 27/08/2025 | French | |
| Micro model | 31/12/2023 | 21/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 15/05/2023 | 11/08/2023 | French | |
| Micro model | 31/12/2021 | 16/05/2022 | 01/07/2022 | French | |
| Micro model | 31/12/2020 | 16/09/2021 | 24/09/2021 | French | |
| Micro model | 31/12/2019 | 15/10/2020 | 28/10/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 30/09/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 26/09/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 23/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 04/10/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 29/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 01/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 06/01/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 8 ended
Active mandates
Cédric Thomas
ActiveJonathan Thomas
ActiveEnded mandates
Cédric Thomas
EndedJonathan Thomas
EndedCEDRIC THOMAS
EndedCEDRIC THOMAS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates01/02/2024MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates01/12/2023SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office09/11/2015SIEGE SOCIAL
- Mandates24/01/2014DEMISSIONS, NOMINATIONS
- Other20/10/2009RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202543,5 k €↑
- 2024Annual accounts 2024-13,1 k €↓
- 2024Name changePool Design
- 2023Annual accounts 20233 k €↓
- 2022Annual accounts 202212,8 k €↓
- 2021Annual accounts 202127,9 k €↑
- 2021Name changePool Design (Réf/1227)
- 2020Annual accounts 2020-12,5 k €↑
- 2019Annual accounts 2019-73,8 k €↓
- 2018Annual accounts 2018970,8 €↓
- 2017Annual accounts 20171,1 k €↑
- 2016Annual accounts 2016414,3 €↑
- 2015Annual accounts 2015384 €↓
- 2014Annual accounts 20143,2 k €↑
- 2013Annual accounts 20131,2 k €↓
- 2012Annual accounts 20123,6 k €↑
- 2011Annual accounts 2011354,1 €↑
- 2010Annual accounts 2010-2,1 k €
- 16/10/2009IncorporationPrivate limited company