ACTIVE

SPYDIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

173,1 k €

+194.1% YoY

Gross margin

1,9 M €

+76.5% YoY

Equity

458,5 k €

+50.2% YoY

Workforce

24,6 ETP

-3.1% YoY

What does SPYDIS do?

SPYDIS is a Private limited company incorporated in 2009. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Jemeppe-sur-Sambre. It employs on average 24,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0819.834.991

Incorporation

19/10/2009

Legal form

Private limited company

Registered office

Route de Saussin,Spy 45
5190 Jemeppe-sur-Sambre · WallonieSee on map

Contributed capital

87 251,78 €

Latest accounts

31/12/2025

Average workforce

24,6 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	1,9 M €	+76.5%	1,1 M €	+111%	514,6 k €	+9.3%	470,7 k €	-18.6%	577,9 k €	-18.4%	708,1 k €	+51.2%	468,3 k €	-15.5%	553,9 k €	+12.6%	491,7 k €	+8.5%	453 k €	+14.4%	396,2 k €	-19.9%	494,8 k €	+132%	212,9 k €	+16.0%	183,5 k €	-2.3%	187,8 k €	+54.7%	121,4 k €
EBITDA	910,2 k €	+332%	210,8 k €	+9.4%	192,6 k €	+71.0%	112,6 k €	-44.1%	201,4 k €	-40.7%	339,9 k €	+292%	86,8 k €	-43.2%	152,9 k €	+51.2%	101,2 k €	+40.2%	72,1 k €	+178%	26 k €	-85.3%	176,4 k €	+6005%	-3 k €	-116%	18,1 k €	-77.7%	81,1 k €	-11.8%	91,9 k €
Operating result	397,5 k €	+483%	-103,7 k €	-170%	148,1 k €	+121%	67,1 k €	-57.8%	159,1 k €	-46.2%	295,5 k €	+1077%	25,1 k €	-72.2%	90,2 k €	+134%	38,6 k €	+168%	14,4 k €	+166%	-21,8 k €	-119%	116 k €	+286%	-62,3 k €	-53.7%	-40,5 k €	-280%	22,5 k €	-1.1%	22,8 k €
Net result	173,1 k €	+194%	-184 k €	-288%	97,7 k €	+148%	39,5 k €	-64.8%	112,2 k €	-47.0%	211,7 k €	+912%	20,9 k €	-57.0%	48,7 k €	+154%	19,1 k €	+558%	-4,2 k €	+88.9%	-37,5 k €	-137%	100,3 k €	+225%	-79,9 k €	-64.5%	-48,6 k €	-1257%	-3,6 k €	-135%	10,2 k €
Balance sheet
Equity	458,5 k €	+50.2%	305,4 k €	-37.6%	489,3 k €	+21.2%	403,6 k €	+10.8%	364,1 k €	+27.4%	285,8 k €	+64.2%	174,1 k €	+13.7%	153,1 k €	+46.6%	104,4 k €	+22.4%	85,3 k €	-4.7%	89,5 k €	-29.5%	127 k €	+375%	26,7 k €	-74.9%	106,6 k €	-31.3%	155,2 k €	-3.1%	160,2 k €
Total assets	4,8 M €	-8.5%	5,3 M €	+366%	1,1 M €	+6.4%	1,1 M €	-8.1%	1,2 M €	+12.2%	1 M €	+4.5%	987,4 k €	-7.7%	1,1 M €	-3.1%	1,1 M €	-0.9%	1,1 M €	+0.8%	1,1 M €	-4.4%	1,2 M €	+7.2%	1,1 M €	-12.8%	1,2 M €	-13.2%	1,4 M €	-7.2%	1,5 M €
Cash	949,2 k €	+31.9%	719,6 k €	+30.3%	552,2 k €	+26.5%	436,5 k €	+4.3%	418,6 k €	+44.0%	290,8 k €	+63.8%	177,5 k €	-2.4%	181,9 k €	-13.2%	209,5 k €	-8.4%	228,8 k €	-21.4%	291,2 k €	-11.9%	330,6 k €	+23.5%	267,7 k €	-18.7%	329,2 k €		–		–
Debts	4,4 M €	-12.1%	5 M €	+673%	643 k €	-2.6%	660,2 k €	-16.8%	793,5 k €	+6.4%	746,1 k €	-8.3%	813,4 k €	-11.2%	916,2 k €	-8.3%	999,5 k €	+0.4%	995,6 k €	-0.1%	996,7 k €	-3.2%	1 M €	-0.1%	1 M €	-7.3%	1,1 M €	-0.4%	1,1 M €	-17.9%	1,4 M €
Other
Workforce	24,6 ETP	-3.1%	25,4 ETP	+234%	7,6 ETP	-18.3%	9,3 ETP	-7.9%	10,1 ETP	-3.8%	10,5 ETP	-5.4%	11,1 ETP	-5.9%	11,8 ETP	0.0%	11,8 ETP	-4.1%	12,3 ETP	-6.1%	13,1 ETP	+4.0%	12,6 ETP	+48.2%	8,5 ETP	+41.7%	6,0 ETP	+50.0%	4,0 ETP	+208%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Laurent ZINTZ

Director

Active

Ended mandates

Christelle TANASE

Director · since 31 mai 2019 · until 31 mai 2025

Ended

Laurent ZINTZ

Director · since 31 mai 2019 · until 31 mai 2025

Ended

Christelle TANASE

Director · since 03 septembre 2013 · until 03 septembre 2019

Ended

Laurent ZINTZ

Director · since 03 septembre 2013 · until 03 septembre 2019

Ended

At this address

Other companies at this address

Company	CBE no.
CHEZ MAGDA● Active	0830.266.748
SPY-D asbl● Active	0642.481.478
TERRAGAME● Bankrupt	0817.234.995
TERRAGAME CORP● Active	1023.079.685
TERRAGAME HOLDING● Bankrupt	0700.541.225

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	31/07/2025	18/06/2024	06/06/2023	13/10/2022	09/06/2021
General meeting	01/06/2026	31/05/2025	31/05/2024	31/05/2023	31/05/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	23/06/2026	French	PDF
Abridged model	31/12/2024	31/05/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	18/06/2024	French	PDF
Abridged model	31/12/2022	31/05/2023	06/06/2023	French	PDF
Abridged modelCorrection	31/12/2021	31/05/2022	13/10/2022	French	PDF
Abridged model	31/12/2021	31/05/2022	21/06/2022	French	PDF
Abridged model	31/12/2020	02/06/2021	09/06/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	12/06/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	31/05/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	01/09/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Laurent ZINTZ

Director

Active

Ended mandates

Christelle TANASE

Director · since 31 mai 2019 · until 31 mai 2025

Ended

Laurent ZINTZ

Director · since 31 mai 2019 · until 31 mai 2025

Ended

Christelle TANASE

Director · since 03 septembre 2013 · until 03 septembre 2019

Ended

Laurent ZINTZ

Director · since 03 septembre 2013 · until 03 septembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/08/2023
DEMISSIONS, NOMINATIONS
PDF
Other03/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/07/2020
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates18/09/2013
DEMISSIONS, NOMINATIONS
PDF
Other28/10/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025173,1 k €↑
2024
Annual accounts 2024-184 k €↓
2023
Annual accounts 202397,7 k €↑
2022
Annual accounts 202239,5 k €↓
2021
Annual accounts 2021112,2 k €↓
2020
Annual accounts 2020211,7 k €↑
2019
Annual accounts 201920,9 k €↓
2018
Annual accounts 201848,7 k €↑
2017
Annual accounts 201719,1 k €↑
2016
Annual accounts 2016-4,2 k €↑
2015
Annual accounts 2015-37,5 k €↓
2014
Annual accounts 2014100,3 k €↑
2013
Annual accounts 2013-79,9 k €↓
2012
Annual accounts 2012-48,6 k €↓
2011
Annual accounts 2011-3,6 k €↓
2010
Annual accounts 201010,2 k €
19/10/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SPYDIS

Overview

What does SPYDIS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline