REYCAM
0819.844.394 · rovalta.com · 23/09/2026
ACTIVE
REYCAM
Financial year 2025 · closed on 31/03/2025
Net result
49,2 k €
+47.2% YoY
Gross margin
118 k €
+11.2% YoY
Equity
116,9 k €
+72.8% YoY
Overview
What does REYCAM do?
REYCAM is a Private company with limited liability incorporated in 2009. Its main activity is: Activities of sports clubs. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0819.844.394
Incorporation
19/10/2009
Legal form
Private company with limited liability
Registered office
Chaussée de Waterloo 872
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
40 856,12 €
Latest accounts
31/03/2025
Activities (NACE)
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 118 k € | +11.2% | 106,1 k € | +44.7% | 73,3 k € | -9.5% | 81 k € | +15.7% | 70 k € | +14.1% | 61,3 k € | +18.0% | 52 k € | -38.4% | 84,4 k € | +68.0% | 50,2 k € | -34.0% | 76,1 k € | -33.7% | 114,7 k € | +77.7% | 64,6 k € | +6.5% | 60,6 k € | +92.3% | 31,5 k € | +8.8% | 29 k € |
| EBITDA | 107 k € | +19.8% | 89,4 k € | +34.3% | 66,5 k € | -9.6% | 73,6 k € | +17.9% | 62,4 k € | +4.7% | 59,6 k € | +20.8% | 49,4 k € | -35.7% | 76,8 k € | +99.1% | 38,6 k € | -38.7% | 62,9 k € | +0.9% | 62,3 k € | +4.6% | 59,6 k € | -0.5% | 59,9 k € | +90.4% | 31,4 k € | +10.1% | 28,6 k € |
| Operating result | 77,5 k € | +29.3% | 60 k € | +56.5% | 38,3 k € | -16.6% | 46 k € | +18.9% | 38,7 k € | +31.4% | 29,4 k € | +96.9% | 14,9 k € | -63.6% | 41,1 k € | +1432% | 2,7 k € | -90.2% | 27,3 k € | -5.6% | 28,9 k € | +10.0% | 26,3 k € | -6.9% | 28,2 k € | +5250% | -548,5 € | +95.9% | -13,3 k € |
| Net result | 49,2 k € | +47.2% | 33,4 k € | +51.7% | 22,1 k € | -25.8% | 29,7 k € | +42.1% | 20,9 k € | +108% | 10,1 k € | +276% | -5,7 k € | -130% | 18,9 k € | +192% | -20,6 k € | -1015% | 2,2 k € | +5.7% | 2,1 k € | +205% | -2 k € | -24.3% | -1,6 k € | +94.6% | -30,2 k € | +42.6% | -52,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 116,9 k € | +72.8% | 67,7 k € | +97.7% | 34,2 k € | +181% | 12,2 k € | +169% | -17,6 k € | +54.4% | -38,5 k € | +20.7% | -48,5 k € | -13.4% | -42,8 k € | +30.6% | -61,7 k € | -50.0% | -41,1 k € | +5.2% | -43,4 k € | +4.7% | -45,5 k € | -4.6% | -43,5 k € | -3.9% | -41,9 k € | -258% | -11,7 k € |
| Total assets | 327,4 k € | -6.0% | 348,3 k € | -14.2% | 406 k € | -2.3% | 415,5 k € | -2.8% | 427,7 k € | -1.7% | 435,1 k € | -5.0% | 457,8 k € | -7.5% | 495,2 k € | +1.5% | 488,1 k € | -9.1% | 536,8 k € | -15.5% | 635 k € | -2.9% | 653,9 k € | +14.9% | 569,2 k € | -7.2% | 613,2 k € | -3.3% | 633,9 k € |
| Cash | 225,9 € | – | 652 € | -94.7% | 12,4 k € | +642% | 1,7 k € | +409% | 328 € | – | – | – | – | – | 2,1 k € | – | 1,1 k € | +50.2% | 743 € | ||||||||||
| Debts | 210,5 k € | -25.0% | 280,7 k € | -24.5% | 371,7 k € | -7.8% | 403,3 k € | -9.4% | 445,2 k € | -6.0% | 473,6 k € | -6.5% | 506,4 k € | -5.9% | 538 k € | -2.1% | 549,8 k € | -4.9% | 578 k € | -14.2% | 673,6 k € | -3.7% | 699,4 k € | +14.2% | 612,7 k € | -6.5% | 655,1 k € | +1.5% | 645,6 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 2,0 ETP | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 1 ended
Active mandates
JEAN FRANCOIS REYGAERT
ActiveEnded mandates
LILIANE KIRCSH
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
centre équestre "LA CAMBRE"● Active | 0819.931.694 |
Ecole d'équitation - la Cambre● Active | 0772.924.209 |
Saint-Guidon● Active | 0435.143.186 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/10/2025 | 27/10/2024 | 31/10/2023 | 30/10/2022 | 27/10/2021 | 11/11/2020 |
| General meeting | 01/10/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 01/10/2025 | 09/10/2025 | French | |
| Micro model | 31/03/2024 | 30/09/2024 | 27/10/2024 | French | |
| Micro model | 31/03/2023 | 30/09/2023 | 31/10/2023 | French | |
| Abridged model | 31/03/2022 | 30/09/2022 | 30/10/2022 | French | |
| Abridged model | 31/03/2021 | 30/09/2021 | 27/10/2021 | French | |
| Abridged model | 31/03/2020 | 30/09/2020 | 11/11/2020 | French | |
| Abridged model | 31/03/2019 | 30/08/2019 | 01/10/2019 | French | |
| Abridged model | 31/03/2018 | 30/09/2018 | 22/10/2018 | French | |
| Abridged model | 31/03/2017 | 30/09/2017 | 10/11/2017 | French | |
| Abridged model | 31/03/2016 | 30/09/2016 | 29/11/2016 | French | |
| Abridged model | 31/03/2015 | 30/09/2015 | 30/10/2015 | French | |
| Abridged model | 31/03/2014 | 30/09/2014 | 30/10/2014 | French | |
| Abridged model | 31/03/2013 | 30/08/2013 | 04/09/2013 | French | |
| Abridged model | 31/03/2012 | 20/11/2012 | 30/11/2012 | French | |
| Abridged model | 31/03/2011 | 26/06/2011 | 30/11/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 1 ended
Active mandates
JEAN FRANCOIS REYGAERT
ActiveEnded mandates
LILIANE KIRCSH
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/02/2026DEMISSIONS, NOMINATIONS
- Mandates04/10/2022SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office08/04/2020SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
- Mandates18/10/2016SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other28/10/2009RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202549,2 k €↑
- 2024Annual accounts 202433,4 k €↑
- 2023Annual accounts 202322,1 k €↓
- 2022Annual accounts 202229,7 k €↑
- 2021Annual accounts 202120,9 k €↑
- 2020Annual accounts 202010,1 k €↑
- 2019Annual accounts 2019-5,7 k €↓
- 2018Annual accounts 201818,9 k €↑
- 2017Annual accounts 2017-20,6 k €↓
- 2016Annual accounts 20162,2 k €↑
- 2015Annual accounts 20152,1 k €↑
- 2014Annual accounts 2014-2 k €↓
- 2013Annual accounts 2013-1,6 k €↑
- 2012Annual accounts 2012-30,2 k €↑
- 2011Annual accounts 2011-52,6 k €
- 19/10/2009IncorporationPrivate company with limited liability