ELSENTI
0819.845.978 · rovalta.com · 23/09/2026
ACTIVE
ELSENTI
Financial year 2025 · closed on 31/12/2025
Net result
8,1 k €
-19.7% YoY
Gross margin
85 k €
-1.3% YoY
Equity
141,2 k €
+6.1% YoY
Overview
What does ELSENTI do?
ELSENTI is a Private limited company incorporated in 2009. Its registered office is in Maldegem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0819.845.978
Incorporation
19/10/2009
Legal form
Private limited company
Registered office
Koningin Fabiolalaan 35
9990 Maldegem · FlandreSee on map
9990 Maldegem · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 201
- 20100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 85 k € | -1.3% | 86,1 k € | +1.0% | 85,2 k € | -1.0% | 86,1 k € | -43.3% | 151,8 k € | +78.1% | 85,2 k € | +15.0% | 74,1 k € | -5.7% | 78,5 k € | -14.6% | 92 k € | -14.7% | 107,8 k € | +58.7% | 67,9 k € | -48.0% | 130,5 k € | -2.7% | 134,2 k € | +42.6% | 94,1 k € | -53.8% | 203,8 k € |
| EBITDA | 56 k € | +3.7% | 54 k € | +11.4% | 48,5 k € | -12.2% | 55,2 k € | -55.0% | 122,6 k € | +115% | 56,9 k € | +20.2% | 47,4 k € | -9.2% | 52,2 k € | -21.5% | 66,5 k € | -11.6% | 75,2 k € | +142% | 31 k € | -67.3% | 94,8 k € | -9.1% | 104,3 k € | +46.2% | 71,4 k € | -63.6% | 195,9 k € |
| Operating result | 22,8 k € | -21.5% | 29,1 k € | +58.0% | 18,4 k € | -41.1% | 31,2 k € | -33.6% | 47 k € | +82.7% | 25,7 k € | +11.4% | 23,1 k € | +14.0% | 20,3 k € | -32.6% | 30,1 k € | -27.1% | 41,3 k € | +348% | 9,2 k € | -79.9% | 45,8 k € | +56.9% | 29,2 k € | -24.0% | 38,4 k € | -76.3% | 162 k € |
| Net result | 8,1 k € | -19.7% | 10,1 k € | +129% | 4,4 k € | -66.8% | 13,4 k € | -32.4% | 19,7 k € | +605% | 2,8 k € | +394% | -953,5 € | -481% | 250,3 € | -96.8% | 7,8 k € | +2.9% | 7,6 k € | +145% | -16,9 k € | -149% | 34,5 k € | +494% | -8,7 k € | -134% | -3,7 k € | +28.6% | -5,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 141,2 k € | +6.1% | 133,1 k € | +8.2% | 123 k € | +3.7% | 118,5 k € | +12.7% | 105,2 k € | +32.6% | 79,3 k € | +3.7% | 76,5 k € | -1.2% | 77,5 k € | -48.6% | 150,7 k € | +5.4% | 143 k € | +5.6% | 135,4 k € | -11.1% | 152,3 k € | +29.3% | 117,8 k € | -6.9% | 126,5 k € | -2.9% | 130,3 k € |
| Total assets | 368,4 k € | -6.4% | 393,8 k € | -1.8% | 400,9 k € | -14.1% | 466,9 k € | -8.6% | 510,6 k € | -16.6% | 612,3 k € | -6.8% | 657 k € | -5.1% | 692,7 k € | -13.3% | 799,3 k € | -1.4% | 810,4 k € | -7.4% | 875,2 k € | -3.7% | 908,8 k € | +2.8% | 884 k € | -5.7% | 937,3 k € | +26.1% | 743,4 k € |
| Cash | 7,2 k € | +17.3% | 6,1 k € | -50.7% | 12,5 k € | +53.3% | 8,1 k € | +52.8% | 5,3 k € | +3.3% | 5,2 k € | -20.4% | 6,5 k € | -43.3% | 11,4 k € | +23.8% | 9,2 k € | -27.0% | 12,6 k € | -77.8% | 56,8 k € | +12.0% | 50,7 k € | +23.0% | 41,2 k € | -46.4% | 77 k € | -51.4% | 158,3 k € |
| Debts | 217,7 k € | -14.6% | 254,9 k € | -7.6% | 276 k € | -20.8% | 348,3 k € | -14.1% | 405,4 k € | -23.9% | 532,9 k € | -8.2% | 580,5 k € | -5.6% | 615,2 k € | -5.1% | 648,5 k € | -2.8% | 667 k € | -9.8% | 739,3 k € | -2.3% | 756,4 k € | -1.3% | 766,1 k € | -5.5% | 810,8 k € | +32.2% | 613,2 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,8 ETP | -11.1% | 0,9 ETP | 0.0% | 0,9 ETP | +12.5% | 0,8 ETP | +14.3% | 0,7 ETP | +75.0% | 0,4 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 10 ended
Active mandates
Els Vandamme
ActiveGino Braet
ActiveEnded mandates
Els Vandamme
EndedGino Achiel Braet
EndedGino Braet
EndedAchiel BRAET GINO
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/07/2026 | 06/06/2025 | 28/06/2024 | 20/06/2023 | 25/04/2022 | 22/06/2021 |
| General meeting | 30/06/2026 | 30/04/2025 | 31/05/2024 | 31/05/2023 | 06/04/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 17/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/04/2025 | 06/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 28/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 31/05/2023 | 20/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 06/04/2022 | 25/04/2022 | Dutch | |
| Micro model | 31/12/2020 | 31/05/2021 | 22/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 31/07/2020 | 14/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 19/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 07/05/2018 | 08/05/2018 | Dutch | |
| Micro model | 31/12/2016 | 31/07/2017 | 29/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 06/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 22/07/2015 | 30/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/07/2014 | 07/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/08/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 21/08/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 18/08/2011 | 30/08/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 10 ended
Active mandates
Els Vandamme
ActiveGino Braet
ActiveEnded mandates
Els Vandamme
EndedGino Achiel Braet
EndedGino Braet
EndedAchiel BRAET GINO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258,1 k €↓
- 2024Annual accounts 202410,1 k €↑
- 2023Annual accounts 20234,4 k €↓
- 2022Annual accounts 202213,4 k €↓
- 2021Annual accounts 202119,7 k €↑
- 2019Annual accounts 20192,8 k €↑
- 2018Annual accounts 2018-953,5 €↓
- 2017Annual accounts 2017250,3 €↓
- 2016Annual accounts 20167,8 k €↑
- 2015Annual accounts 20157,6 k €↑
- 2014Annual accounts 2014-16,9 k €↓
- 2013Annual accounts 201334,5 k €↑
- 2012Annual accounts 2012-8,7 k €↓
- 2011Annual accounts 2011-3,7 k €↑
- 2010Annual accounts 2010-5,2 k €
- 19/10/2009IncorporationPrivate limited company