ACTIVE

VIVUS

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
82,5 k €
+134.0% YoY
Gross margin
121,4 k €
-1.3% YoY
Equity
-145,9 k €
+36.1% YoY

What does VIVUS do?

VIVUS is a Public limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Flémalle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0819.870.922
Incorporation
20/10/2009
Legal form
Public limited company
Registered office
Rue des Hêtres(IVR) 19 box B
4400 Flémalle · WallonieSee on map
Contributed capital
200 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities68100Buying and selling of own real estate68110Buying and selling of own real estate
Joint committees (1)
  • 201
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin121,4 k €123,1 k €61,1 k €86,7 k €35,6 k €-7,1 k €594,1 k €232,9 k €117,7 k €235,1 k €231 k €159 k €291,8 k €305,8 k €201,7 k €
EBITDA120,5 k €121,3 k €60,8 k €86,5 k €35,5 k €-7,6 k €434,5 k €38,8 k €-98 k €-4,8 k €-24,6 k €-88,9 k €45 k €86,9 k €-32 k €
Operating result93,8 k €48,4 k €7 k €61,1 k €35,5 k €-7,6 k €433,3 k €3,9 k €-149,5 k €-53 k €-120,1 k €-183,8 k €-49,5 k €-3,9 k €-117,9 k €
Net result82,5 k €35,3 k €-2,7 k €54,1 k €35,3 k €-8,6 k €417 k €-14,6 k €-167,1 k €-79,8 k €-166,2 k €-246,4 k €-85,4 k €-41,4 k €-158,1 k €
Balance sheet
Equity-145,9 k €-228,4 k €-263,7 k €-261 k €-315,1 k €-350,5 k €-341,9 k €-758,8 k €-744,3 k €-577,2 k €-497,5 k €-331,3 k €-84,9 k €521,2 €41,9 k €
Total assets971,4 k €921,2 k €912,7 k €692,8 k €279,1 k €1,8 k €10,4 k €786,4 k €876,2 k €750,2 k €815,6 k €982,8 k €1,1 M €1,2 M €1,2 M €
Cash74,5 k €55,9 k €15,2 k €116,1 k €129 k €56,4 €748,2 €37 k €35,4 k €57,6 k €58,2 k €44,9 k €39,8 k €47,5 k €33,4 k €
Debts1,1 M €1,1 M €1,2 M €953,8 k €594,3 k €352,3 k €352,3 k €1,5 M €1,6 M €1,3 M €1,3 M €1,3 M €1,2 M €1,2 M €1,1 M €
Other
Workforce–––––––6,7 ETP7,8 ETP8,7 ETP8,5 ETP8,8 ETP8,9 ETP9,0 ETP7,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 15 ended

Active mandates

DUFOUR Christine

Mandate

Active
STORMS Daniel

Mandate

Active
STROMS Fanny

Mandate

Active

Ended mandates

Daniel STORMS

Managing director · since 23 septembre 2020 · until 13 août 2026

Ended
Fanny STORMS

Director · since 13 décembre 2019 · until 21 septembre 2021

Ended
Fanny STORMS

Director · since 13 décembre 2019 · until 13 août 2026

Ended
Adrien VAN NEUSS

Director · since 09 août 2014 · until 17 octobre 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
ELENEA● Active
0803.262.839
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/10/202522/10/202424/10/202306/10/202230/10/202125/09/2020
General meeting22/09/202521/09/202421/09/202321/09/202221/09/202121/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202522/09/202525/10/2025FrenchPDF
Micro model31/03/202421/09/202422/10/2024FrenchPDF
Micro model31/03/202321/09/202324/10/2023FrenchPDF
Micro model31/03/202221/09/202206/10/2022FrenchPDF
Micro model31/03/202121/09/202130/10/2021FrenchPDF
Micro model31/03/202021/09/202025/09/2020FrenchPDF
Micro model31/03/201921/09/201924/09/2019FrenchPDF
Abridged model31/03/201821/09/201826/09/2018FrenchPDF
Abridged model31/03/201721/09/201730/10/2017FrenchPDF
Abridged model31/03/201621/09/201622/09/2016FrenchPDF
Abridged model31/03/201521/09/201530/09/2015FrenchPDF
Abridged model31/03/201422/09/201408/10/2014FrenchPDF
Abridged model31/03/201321/09/201325/10/2013FrenchPDF
Abridged model31/03/201221/09/201229/10/2012FrenchPDF
Abridged model31/03/201121/09/201130/09/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 15 ended

Active mandates

DUFOUR Christine

Mandate

Active
STORMS Daniel

Mandate

Active
STROMS Fanny

Mandate

Active

Ended mandates

Daniel STORMS

Managing director · since 23 septembre 2020 · until 13 août 2026

Ended
Fanny STORMS

Director · since 13 décembre 2019 · until 21 septembre 2021

Ended
Fanny STORMS

Director · since 13 décembre 2019 · until 13 août 2026

Ended
Adrien VAN NEUSS

Director · since 09 août 2014 · until 17 octobre 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office11/07/2024
    SIEGE SOCIAL
    PDF
  • Mandates22/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/08/2020
    DEMISSIONS, NOMINATIONS - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/10/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/09/2014
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other29/10/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...) - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202582,5 k €↑
  2. 2024
    Annual accounts 202435,3 k €↑
  3. 2023
    Annual accounts 2023-2,7 k €↓
  4. 2022
    Annual accounts 202254,1 k €↑
  5. 2021
    Annual accounts 202135,3 k €↑
  6. 2020
    Annual accounts 2020-8,6 k €↓
  7. 2019
    Annual accounts 2019417 k €↑
  8. 2018
    Annual accounts 2018-14,6 k €↑
  9. 2017
    Annual accounts 2017-167,1 k €↓
  10. 2016
    Annual accounts 2016-79,8 k €↑
  11. 2015
    Annual accounts 2015-166,2 k €↑
  12. 2014
    Annual accounts 2014-246,4 k €↓
  13. 2013
    Annual accounts 2013-85,4 k €↓
  14. 2012
    Annual accounts 2012-41,4 k €↑
  15. 2011
    Annual accounts 2011-158,1 k €
  16. 20/10/2009
    IncorporationPublic limited company