ACTIVE

LYCALIS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

41,6 k €

-52.0% YoY

Gross margin

40,4 k €

-68.4% YoY

Equity

920,8 k €

-7.8% YoY

What does LYCALIS do?

LYCALIS is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0819.911.306

Incorporation

21/10/2009

Legal form

Private limited company

Registered office

Rue de la Primevère 9
1180 Uccle · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	40,4 k €	-68.4%	127,8 k €	+0.6%	127,1 k €	+90.6%	66,7 k €	+126%	29,5 k €	+231%	-22,5 k €	-321%	10,2 k €	-96.2%	266,6 k €	-6.4%	284,6 k €	+184%	100,1 k €	-33.4%	150,3 k €	-13.6%	173,9 k €	+74.7%	99,5 k €	-62.8%	267,3 k €
EBITDA	38 k €	-70.0%	126,9 k €	+0.5%	126,3 k €	+93.2%	65,4 k €	+125%	29,1 k €	+222%	-23,8 k €	-361%	9,1 k €	-96.6%	265,8 k €	-6.4%	283,9 k €	+186%	99,2 k €	-33.8%	149,9 k €	-12.4%	171,1 k €	+73.4%	98,7 k €	-62.8%	265,2 k €
Operating result	30,8 k €	-75.4%	125,2 k €	+0.9%	124 k €	+100%	61,9 k €	+135%	26,4 k €	+204%	-25,4 k €	-471%	6,8 k €	-97.3%	255,7 k €	-6.7%	274 k €	+206%	89,7 k €	-35.9%	140 k €	-13.5%	161,8 k €	+85.0%	87,5 k €	-64.6%	247,2 k €
Net result	41,6 k €	-52.0%	86,7 k €	+5.9%	81,9 k €	+20.7%	67,9 k €	+217%	21,4 k €	+185%	-25,1 k €	-930%	3 k €	-98.1%	155,7 k €	+5.9%	147,1 k €	+108%	70,6 k €	-20.6%	89 k €	-26.6%	121,1 k €	+99.9%	60,6 k €	-67.4%	186 k €
Balance sheet
Equity	920,8 k €	-7.8%	999,2 k €	+9.5%	912,5 k €	+9.9%	830,7 k €	+14.5%	725,6 k €	+3.0%	704,2 k €	-3.4%	729,3 k €	+0.4%	726,3 k €	+27.3%	570,6 k €	+34.7%	423,5 k €	+20.0%	352,8 k €	+33.7%	263,9 k €	+84.9%	142,7 k €	+73.8%	82,2 k €
Total assets	933,3 k €	-9.2%	1 M €	+9.0%	943,5 k €	+9.3%	863,4 k €	+15.9%	745,2 k €	+5.2%	708,3 k €	-3.9%	737,1 k €	-11.5%	833,2 k €	+22.1%	682,6 k €	+41.8%	481,3 k €	+18.5%	406 k €	+19.9%	338,5 k €	+90.7%	177,5 k €	-46.7%	332,7 k €
Cash	548,7 k €	-14.0%	637,8 k €	+26.1%	505,7 k €	+14.6%	441,2 k €	-33.9%	667,1 k €	-1.7%	678,3 k €	+5.7%	641,4 k €	-2.9%	660,7 k €	+71.2%	385,8 k €	+3.6%	372,5 k €	+31.4%	283,6 k €	+85.9%	152,5 k €	+49.5%	102 k €	-37.7%	163,8 k €
Debts	12,5 k €	-56.9%	29 k €	-6.5%	31 k €	-5.2%	32,7 k €	+67.2%	19,6 k €	+372%	4,1 k €	-46.6%	7,8 k €	-92.7%	106,9 k €	-4.6%	112,1 k €	+93.9%	57,8 k €	+8.8%	53,1 k €	-28.8%	74,6 k €	+115%	34,8 k €	-86.1%	250,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Christian Wolf

Director · since 06 décembre 2023

Active

Jens Hinsching

Director · since 06 décembre 2023

Active

Ended mandates

Christian WOLF

Director · since 21 octobre 2009

Ended

Jens HINSCHING

Director · since 21 octobre 2009

Ended

Christian WOLF

Director · since 20 octobre 2009

Ended

Christian WOLF

Manager · since 20 octobre 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/12/2025	23/12/2024	30/01/2024	28/12/2022	22/12/2021	06/01/2021
General meeting	21/11/2025	21/11/2024	12/12/2023	03/12/2022	22/11/2021	21/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	21/11/2025	05/12/2025	French	PDF
Micro model	30/06/2024	21/11/2024	23/12/2024	French	PDF
Micro model	30/06/2023	12/12/2023	30/01/2024	French	PDF
Micro model	30/06/2022	03/12/2022	28/12/2022	French	PDF
Micro model	30/06/2021	22/11/2021	22/12/2021	French	PDF
Micro model	30/06/2020	21/11/2020	06/01/2021	French	PDF
Micro model	30/06/2019	21/11/2019	10/12/2019	French	PDF
Micro model	30/06/2018	21/11/2018	11/12/2018	French	PDF
Micro model	30/06/2017	21/11/2017	18/12/2017	French	PDF
Abridged model	30/06/2016	18/11/2016	03/01/2017	French	PDF
Abridged model	30/06/2015	23/11/2015	14/12/2015	French	PDF
Abridged model	30/06/2014	21/11/2014	16/12/2014	French	PDF
Abridged model	30/06/2013	21/11/2013	26/11/2013	French	PDF
Abridged model	30/06/2012	07/11/2012	03/01/2013	French	PDF
Abridged model	30/06/2011	21/11/2011	07/02/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Christian Wolf

Director · since 06 décembre 2023

Active

Jens Hinsching

Director · since 06 décembre 2023

Active

Ended mandates

Christian WOLF

Director · since 21 octobre 2009

Ended

Jens HINSCHING

Director · since 21 octobre 2009

Ended

Christian WOLF

Director · since 20 octobre 2009

Ended

Christian WOLF

Manager · since 20 octobre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other08/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Other23/10/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202541,6 k €↓
2024
Annual accounts 202486,7 k €↑
2023
Annual accounts 202381,9 k €↑
2022
Annual accounts 202267,9 k €↑
2020
Annual accounts 202021,4 k €↑
2019
Annual accounts 2019-25,1 k €↓
2018
Annual accounts 20183 k €↓
2017
Annual accounts 2017155,7 k €↑
2016
Annual accounts 2016147,1 k €↑
2015
Annual accounts 201570,6 k €↓
2014
Annual accounts 201489 k €↓
2013
Annual accounts 2013121,1 k €↑
2012
Annual accounts 201260,6 k €↓
2011
Annual accounts 2011186 k €
21/10/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LYCALIS

Overview

What does LYCALIS do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline