ACTIVE

BRICO MASUI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
68,3 k €
+38.6% YoY
Gross margin
327,8 k €
+52.0% YoY
Equity
404,9 k €
+20.3% YoY

What does BRICO MASUI do?

BRICO MASUI is a Private limited company incorporated in 2009. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0819.973.464
Incorporation
22/10/2009
Legal form
Private limited company
Registered office
Rue Masui 52-54
1000 Bruxelles · BruxellesSee on map
Contributed capital
8 060,00 €
Latest accounts
31/12/2025
Activities (NACE)
46731Wholesale of wood, construction materials and sanitary equipment· main46831Wholesale trade, except of motor vehicles and motorcycles47521Retail sale of hardware, paints and glass in specialised stores47521Retail sale of hardware, paints and glass in specialised stores46643Wholesale of machinery for the textile industry and of sewing and knitting machines46693Wholesale of other machinery and equipment+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin327,8 k €215,6 k €185,1 k €173 k €120,1 k €36,4 k €35 k €105,7 k €96,2 k €28,1 k €32,1 k €70,2 k €35,4 k €9,9 k €51,6 k €
EBITDA141,7 k €85,5 k €70,5 k €48 k €23,2 k €26,8 k €22,3 k €49,3 k €19,7 k €18,7 k €7,1 k €42,5 k €19,4 k €9,2 k €51,3 k €
Operating result104,3 k €53,9 k €48,9 k €41,5 k €37,5 k €26,8 k €22,3 k €34,3 k €19,7 k €18,7 k €7,1 k €39,3 k €15,6 k €5,7 k €47,9 k €
Net result68,3 k €49,3 k €21,8 k €20,1 k €35,9 k €26,8 k €20,1 k €34,3 k €19,7 k €15,4 k €7,1 k €24,4 k €12,5 k €521,6 €35,2 k €
Balance sheet
Equity404,9 k €336,5 k €287,2 k €265,4 k €245,3 k €209,5 k €182,6 k €162,5 k €128,2 k €108,4 k €93 k €85,9 k €61,6 k €49,1 k €48,6 k €
Total assets656,7 k €760,5 k €719,4 k €846,6 k €785,8 k €834,2 k €597,2 k €489,7 k €624 k €579,3 k €493,2 k €564,1 k €499,3 k €629,9 k €528,9 k €
Cash96 k €36,4 k €63,4 k €67,9 k €52,8 k €60,8 k €57,8 k €13,2 k €51,3 k €28 k €122,4 €122,4 €12,5 k €15,4 k €–
Debts251,8 k €424 k €432,2 k €581,2 k €513,5 k €562,7 k €356,8 k €255,7 k €425,1 k €435,1 k €373,1 k €451,2 k €410,8 k €553,8 k €453,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Ali Yildiz

Mandate

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/06/202603/06/202527/09/202412/06/202328/09/202219/11/2021
General meeting31/05/202631/05/202530/06/202431/03/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/05/202615/06/2026FrenchPDF
Micro model31/12/202431/05/202503/06/2025FrenchPDF
Micro model31/12/202330/06/202427/09/2024FrenchPDF
Micro model31/12/202231/03/202312/06/2023FrenchPDF
Micro model31/12/202130/06/202228/09/2022FrenchPDF
Abridged model31/12/202030/06/202119/11/2021FrenchPDF
Abridged model31/12/201930/06/202002/02/2021FrenchPDF
Abridged model31/12/201830/06/201911/06/2020FrenchPDF
Abridged model31/12/201730/06/201804/01/2019FrenchPDF
Abridged model31/12/201630/06/201714/02/2018FrenchPDF
Abridged model31/12/201530/06/201621/09/2016FrenchPDF
Abridged model31/12/201430/06/201502/10/2015FrenchPDF
Abridged model31/12/201330/06/201417/03/2015FrenchPDF
Abridged model31/12/201231/05/201327/01/2015FrenchPDF
Abridged model31/12/201115/06/201217/07/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Ali Yildiz

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/05/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/08/2013
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/03/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/02/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Other26/10/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202568,3 k €↑
  2. 2024
    Annual accounts 202449,3 k €↑
  3. 2023
    Annual accounts 202321,8 k €↑
  4. 2022
    Annual accounts 202220,1 k €↓
  5. 2021
    Annual accounts 202135,9 k €↑
  6. 2020
    Annual accounts 202026,8 k €↑
  7. 2019
    Annual accounts 201920,1 k €↓
  8. 2018
    Annual accounts 201834,3 k €↑
  9. 2017
    Annual accounts 201719,7 k €↑
  10. 2016
    Annual accounts 201615,4 k €↑
  11. 2015
    Annual accounts 20157,1 k €↓
  12. 2014
    Annual accounts 201424,4 k €↑
  13. 2013
    Annual accounts 201312,5 k €↑
  14. 2012
    Annual accounts 2012521,6 €↓
  15. 2011
    Annual accounts 201135,2 k €
  16. 22/10/2009
    IncorporationPrivate limited company