OPENING OF BANKRUPTCY

SIVAMICO

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-10,7 k €

+38.1% YoY

Gross margin

21,1 k €

+998.3% YoY

Equity

28,9 k €

-26.9% YoY

Company — Opening of bankruptcy.

What does SIVAMICO do?

SIVAMICO is a Private company with limited liability incorporated in 2009. Its registered office is in Saint-Nicolas.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0820.040.473

Incorporation

26/10/2009

Legal form

Private company with limited liability

Registered office

Rue Ferdinand Nicolay 209
4420 Saint-Nicolas · WallonieSee on map

Contributed capital

8 600,00 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	21,1 k €	+998%	-2,3 k €	+88.2%	-19,9 k €	-143%	46 k €	-16.1%	54,9 k €	+1306%	3,9 k €	+762%	-589,3 €	+23.7%	-772,1 €	+12.5%	-882,8 €	+57.9%	-2,1 k €	-306%	1 k €	+264%	-621,3 €	+78.0%	-2,8 k €
EBITDA	6,6 k €	+277%	-3,7 k €	+82.8%	-21,5 k €	-187%	24,8 k €	-54.8%	54,8 k €	+1305%	3,9 k €	+540%	-886 €	-14.7%	-772,1 €	+12.5%	-882,8 €	+57.9%	-2,1 k €	-306%	1 k €	+236%	-746,3 €	+73.6%	-2,8 k €
Operating result	2,2 k €	+127%	-8,2 k €	+66.6%	-24,4 k €	-206%	23 k €	-57.0%	53,5 k €	+2172%	2,4 k €	+366%	-886 €	-13.2%	-782,4 €	+37.0%	-1,2 k €	+49.6%	-2,5 k €	-617%	476,2 €	+147%	-1 k €	+68.1%	-3,2 k €
Net result	-10,7 k €	+38.1%	-17,2 k €	-351%	6,9 k €	-51.4%	14,1 k €	-63.5%	38,6 k €	+2034%	1,8 k €	+258%	-1,1 k €	-30.5%	-880,1 €	+34.9%	-1,4 k €	+48.0%	-2,6 k €	-701%	432,5 €	+142%	-1 k €	+67.1%	-3,2 k €
Balance sheet
Equity	28,9 k €	-26.9%	39,5 k €	-30.3%	56,7 k €	+13.7%	49,9 k €	+27.0%	39,3 k €	+5851%	660,3 €	+157%	-1,2 k €	-14.8%	-1 k €	-38.8%	-721,9 €	-324%	-170,4 €	-107%	2,4 k €	+21.7%	2 k €	-34.2%	3 k €
Total assets	373,8 k €	-10.9%	419,5 k €	-0.0%	419,6 k €	-9.1%	461,5 k €	+122%	207,7 k €	+10.4%	188,2 k €	+55759%	336,9 €	-46.4%	629 €	-12.3%	717,5 €	-43.5%	1,3 k €	-66.6%	3,8 k €	+34.2%	2,8 k €	-21.7%	3,6 k €
Cash	157,6 €	-95.3%	3,4 k €	-86.6%	25 k €	-48.7%	48,7 k €	-0.9%	49,1 k €	+660%	6,5 k €		–		–		166,9 €	-64.6%	471,5 €	-76.9%	2 k €	+106%	991,5 €	-51.4%	2 k €
Debts	344,9 k €	-9.2%	380 k €	+4.7%	362,9 k €	-11.8%	411,6 k €	+144%	168,4 k €	+106%	81,6 k €	+5390%	1,5 k €	+2.0%	1,5 k €	+1.2%	1,4 k €	0.0%	1,4 k €	+5.1%	1,4 k €	+64.3%	833,4 €	+44.6%	576,3 €
Other
Workforce	–		–		–		0,5 ETP		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

VINCENZO AMICO

Director · since 27 février 2017

Active

Ended mandates

Vincenzo Amico

Administrator - manager · since 27 février 2017

Ended

VINCENZO AMICO

Manager · since 27 février 2017

Ended

EMMANUEL KONGOLO

Manager · since 14 octobre 2009

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2023	27/09/2022	28/07/2021	29/07/2020	10/07/2019	24/07/2018
General meeting	26/05/2023	30/06/2022	28/05/2021	22/05/2020	27/05/2019	25/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	26/05/2023	27/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	27/09/2022	French	PDF
Micro model	31/12/2020	28/05/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	22/05/2020	29/07/2020	French	PDF
Micro model	31/12/2018	27/05/2019	10/07/2019	French	PDF
Micro model	31/12/2017	25/05/2018	24/07/2018	French	PDF
Micro model	31/12/2016	26/05/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	29/08/2011	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

VINCENZO AMICO

Director · since 27 février 2017

Active

Ended mandates

Vincenzo Amico

Administrator - manager · since 27 février 2017

Ended

VINCENZO AMICO

Manager · since 27 février 2017

Ended

EMMANUEL KONGOLO

Manager · since 14 octobre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/06/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office07/06/2023
SIEGE SOCIAL
PDF
Mandates27/07/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office30/04/2020
SIEGE SOCIAL
PDF
Mandates20/03/2017
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other05/11/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-10,7 k €↑
2021
Annual accounts 2021-17,2 k €↓
2020
Annual accounts 20206,9 k €↓
2019
Annual accounts 201914,1 k €↓
2018
Annual accounts 201838,6 k €↑
2017
Annual accounts 20171,8 k €↑
2016
Annual accounts 2016-1,1 k €↓
2016
Name changeSIVAMICO
2015
Annual accounts 2015-880,1 €↑
2014
Annual accounts 2014-1,4 k €↑
2013
Annual accounts 2013-2,6 k €↓
2012
Annual accounts 2012432,5 €↑
2011
Annual accounts 2011-1 k €↑
2010
Annual accounts 2010-3,2 k €
2010
Name changeKORALIA
26/10/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIVAMICO

Overview

What does SIVAMICO do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline