ACTIVE

ATSB

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,6 k €

-16.5% YoY

Gross margin

77,5 k €

-11.4% YoY

Equity

193,6 k €

+2.4% YoY

What does ATSB do?

ATSB is a Private limited company incorporated in 2009. Its main activity is: Computer consultancy activities. Its registered office is in Berchem-Sainte-Agathe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.078.778

Incorporation

27/10/2009

Legal form

Private limited company

Registered office

Avenue Josse Goffin 224 box 3
1082 Berchem-Sainte-Agathe · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	77,5 k €	-11.4%	87,4 k €	+9.3%	80 k €	+27.7%	62,6 k €	+21.6%	51,5 k €	-3.0%	53,1 k €	+28.0%	41,5 k €	+4.6%	39,7 k €	-15.6%	47 k €	+3.5%	45,4 k €	+5.1%	43,2 k €	+12.1%	38,5 k €	-7.8%	41,8 k €	+51.1%	27,7 k €	+15.4%	24 k €	-40.8%	40,5 k €
EBITDA	76,6 k €	-11.3%	86,3 k €	+19.3%	72,4 k €	+16.6%	62,1 k €	+21.8%	51 k €	-0.8%	51,4 k €	+27.5%	40,3 k €	+2.8%	39,2 k €	-15.8%	46,6 k €	+3.5%	45 k €	+5.4%	42,7 k €	+12.4%	37,9 k €	-7.9%	41,2 k €	+52.6%	27 k €	+14.5%	23,6 k €	-38.6%	38,4 k €
Operating result	48,3 k €	-17.7%	58,7 k €	+22.1%	48,1 k €	-8.9%	52,8 k €	+25.7%	42 k €	+7.1%	39,2 k €	+36.7%	28,7 k €	+8.6%	26,4 k €	-29.4%	37,4 k €	+3.4%	36,2 k €	-3.5%	37,5 k €	+16.1%	32,3 k €	+5.8%	30,6 k €	+412%	6 k €	+12.6%	5,3 k €	-79.2%	25,4 k €
Net result	35,6 k €	-16.5%	42,6 k €	+20.4%	35,4 k €	-10.9%	39,7 k €	+23.7%	32,1 k €	+3.6%	31 k €	+39.1%	22,3 k €	+10.3%	20,2 k €	-18.7%	24,8 k €	+3.7%	24 k €	+0.4%	23,8 k €	-0.6%	24 k €	+8.0%	22,2 k €	+273%	6 k €	+54.4%	3,9 k €	-79.3%	18,6 k €
Balance sheet
Equity	193,6 k €	+2.4%	189 k €	+12.1%	168,6 k €	+9.9%	153,4 k €	+10.7%	138,6 k €	+6.3%	130,4 k €	+5.8%	123,3 k €	+22.1%	101 k €	+25.0%	80,8 k €	+44.4%	55,9 k €	+74.9%	32 k €	+293%	8,1 k €	-85.7%	56,8 k €	+64.1%	34,6 k €	+20.8%	28,7 k €	+15.5%	24,8 k €
Total assets	233,6 k €	+4.5%	223,4 k €	+12.2%	199,2 k €	+6.1%	187,7 k €	+1.7%	184,5 k €	+11.8%	165,1 k €	+21.8%	135,6 k €	+17.2%	115,7 k €	+37.8%	84 k €	+37.8%	60,9 k €	+36.3%	44,7 k €	-46.5%	83,6 k €	+41.9%	58,9 k €	+59.9%	36,8 k €	-25.6%	49,5 k €	+1.1%	49 k €
Cash	98,2 k €	+9.5%	89,7 k €	+107%	43,3 k €	+356%	9,5 k €	-92.0%	119 k €	+32.6%	89,8 k €	+79.5%	50 k €	-10.5%	55,9 k €	+10.3%	50,7 k €	+57.5%	32,2 k €	+6.9%	30,1 k €	+65.7%	18,2 k €	+864%	1,9 k €	-72.7%	6,9 k €	+27.6%	5,4 k €	-34.5%	8,3 k €
Debts	40 k €	+16.2%	34,4 k €	+12.7%	30,5 k €	-11.0%	34,3 k €	-25.4%	46 k €	+51.2%	30,4 k €	+170%	11,3 k €	-23.5%	14,7 k €	+384%	3 k €	+92.4%	1,6 k €	-87.6%	12,7 k €	-83.1%	75,5 k €	+3582%	2 k €	-6.5%	2,2 k €	-89.5%	20,9 k €	-13.7%	24,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Stéphane ALBI

Director

Active

Ended mandates

Stephane ALBI

Manager · since 27 octobre 2009

Ended

Stéphane ALBI

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Les enfants de l'Immaculée Conception asbl● Active	0768.771.322

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	31/07/2025	30/07/2024	28/07/2023	11/07/2022	29/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	28/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	31/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	30/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	28/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	11/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	29/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	20/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	25/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	17/07/2018	French	PDF
Micro model	31/12/2016	12/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Stéphane ALBI

Director

Active

Ended mandates

Stephane ALBI

Manager · since 27 octobre 2009

Ended

Stéphane ALBI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,6 k €↓
2024
Annual accounts 202442,6 k €↑
2023
Annual accounts 202335,4 k €↓
2022
Annual accounts 202239,7 k €↑
2021
Annual accounts 202132,1 k €↑
2020
Annual accounts 202031 k €↑
2019
Annual accounts 201922,3 k €↑
2018
Annual accounts 201820,2 k €↓
2017
Annual accounts 201724,8 k €↑
2016
Annual accounts 201624 k €↑
2015
Annual accounts 201523,8 k €↓
2014
Annual accounts 201424 k €↑
2013
Annual accounts 201322,2 k €↑
2012
Annual accounts 20126 k €↑
2011
Annual accounts 20113,9 k €↓
2010
Annual accounts 201018,6 k €
27/10/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ATSB

Overview

What does ATSB do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline