ACTIVE

LUX MAISON

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

37,9 k €

-42.2% YoY

Gross margin

105,3 k €

-21.5% YoY

Equity

261,6 k €

+16.9% YoY

What does LUX MAISON do?

LUX MAISON is a Private limited company incorporated in 2009. Its main activity is: Construction of buildings. Its registered office is in Ninove.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.161.526

Incorporation

29/10/2009

Legal form

Private limited company

Registered office

Winkelstraat(Ned) 4
9400 Ninove · FlandreSee on map

Contributed capital

7 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 42211Construction of utility projects for fluids 42211Construction of utility projects for fluids 43120Site preparation 43120Site preparation+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	105,3 k €	-21.5%	134,1 k €	+52.5%	88 k €	+55.6%	56,6 k €	-20.2%	70,9 k €	+39.6%	50,8 k €	+1681%	-3,2 k €	+94.2%	-55,5 k €	-230%	42,6 k €	+170%	15,8 k €	-69.8%	52,3 k €	+31.1%	39,9 k €	-48.9%	78 k €	+531%	12,4 k €	-26.8%	16,9 k €
EBITDA	96,9 k €	-23.7%	126,9 k €	+57.6%	80,5 k €	+44.6%	55,7 k €	-21.3%	70,7 k €	+52.9%	46,3 k €	+1258%	-4 k €	+93.0%	-57,1 k €	-145%	-23,3 k €	-258%	14,7 k €	-70.5%	49,8 k €	+40.7%	35,4 k €	-52.6%	74,6 k €	+525%	11,9 k €	-26.9%	16,3 k €
Operating result	54,7 k €	-45.8%	100,9 k €	+32.7%	76,1 k €	+38.9%	54,8 k €	-15.2%	64,6 k €	+67.7%	38,5 k €	+459%	-10,7 k €	+83.0%	-63,2 k €	-112%	-29,8 k €	-393%	10,2 k €	-71.6%	35,8 k €	+63.7%	21,9 k €	-65.6%	63,5 k €	+877%	6,5 k €	-53.5%	14 k €
Net result	37,9 k €	-42.2%	65,5 k €	+18.5%	55,3 k €	+47.4%	37,5 k €	-32.6%	55,6 k €	+34.8%	41,3 k €	+342%	-17,1 k €	+75.1%	-68,7 k €	-42.1%	-48,3 k €	-1866%	-2,5 k €	-110%	24,8 k €	+93.0%	12,8 k €	-73.3%	48,1 k €	+941%	4,6 k €	-56.5%	10,6 k €
Balance sheet
Equity	261,6 k €	+16.9%	223,8 k €	+41.4%	158,3 k €	+53.7%	103 k €	+57.2%	65,5 k €	+564%	9,9 k €	+131%	-31,8 k €	-168%	-11,9 k €	-121%	56,8 k €	-46.0%	105,1 k €	-2.3%	107,6 k €	+29.9%	82,8 k €	+18.3%	70 k €	+220%	21,8 k €	+26.8%	17,2 k €
Total assets	565 k €	+28.7%	438,9 k €	+57.4%	278,9 k €	+54.7%	180,3 k €	+46.1%	123,4 k €	+22.3%	100,9 k €	-3.4%	104,5 k €	+12.3%	93 k €	-32.6%	138,1 k €	-4.5%	144,6 k €	-13.1%	166,3 k €	+31.9%	126,2 k €	+4.7%	120,5 k €	+139%	50,5 k €	+107%	24,4 k €
Cash	34,6 k €	+11.3%	31,1 k €	-70.2%	104,3 k €	+59.2%	65,5 k €	+30.9%	50 k €	+449%	9,1 k €	+657%	1,2 k €		–		110 €	-99.6%	25,5 k €	+1471%	1,6 k €	-86.8%	12,3 k €	+122%	5,5 k €	-24.1%	7,3 k €	-11.3%	8,2 k €
Debts	303,4 k €	+41.1%	215,1 k €	+78.4%	120,6 k €	+55.9%	77,4 k €	+33.6%	57,9 k €	-36.4%	91 k €	-33.2%	136,3 k €	+30.2%	104,7 k €	+29.1%	81,1 k €	+106%	39,4 k €	-32.9%	58,8 k €	+35.5%	43,4 k €	-14.2%	50,5 k €	+93.1%	26,2 k €	+459%	4,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

MARCIN SKUTNIK

Mandate

Active

Ended mandates

Piotr Skutnik

Manager · since 21 mai 2010

Ended

Lukasz Skutnik

Manager

Ended

Lukasz SKUTNIK

Associate

Ended

LUKASZ SKUTNIK

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
O&M Construct● Active	0786.490.846
VALEAN● Active	0459.084.964

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2025	26/07/2024	28/08/2023	16/09/2022	19/10/2021	04/11/2020
General meeting	20/06/2025	21/06/2024	16/06/2023	17/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/06/2025	08/07/2025	Dutch	PDF
Micro model	31/12/2023	21/06/2024	26/07/2024	Dutch	PDF
Micro model	31/12/2022	16/06/2023	28/08/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	16/09/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	19/10/2021	French	PDF
Micro model	31/12/2019	26/06/2020	04/11/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	08/10/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	01/10/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	09/11/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	18/11/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	01/10/2015	French	PDF
Abridged model	31/12/2013	01/06/2014	01/10/2015	French	PDF
Abridged model	31/12/2012	30/06/2013	22/04/2015	French	PDF
Abridged model	31/12/2011	30/06/2012	17/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/10/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

MARCIN SKUTNIK

Mandate

Active

Ended mandates

Piotr Skutnik

Manager · since 21 mai 2010

Ended

Lukasz Skutnik

Manager

Ended

Lukasz SKUTNIK

Associate

Ended

LUKASZ SKUTNIK

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/08/2021
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/12/2016
SIEGE SOCIAL
PDF
Mandates02/08/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other03/11/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202437,9 k €↓
2023
Annual accounts 202365,5 k €↑
2022
Annual accounts 202255,3 k €↑
2021
Annual accounts 202137,5 k €↓
2020
Annual accounts 202055,6 k €↑
2019
Annual accounts 201941,3 k €↑
2018
Annual accounts 2018-17,1 k €↑
2017
Annual accounts 2017-68,7 k €↓
2016
Annual accounts 2016-48,3 k €↓
2015
Annual accounts 2015-2,5 k €↓
2014
Annual accounts 201424,8 k €↑
2013
Annual accounts 201312,8 k €↓
2012
Annual accounts 201248,1 k €↑
2011
Annual accounts 20114,6 k €↓
2010
Annual accounts 201010,6 k €
29/10/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUX MAISON

Overview

What does LUX MAISON do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline