ACTIVE

UD VISION

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
4,6 k €
-34.4% YoY
Gross margin
21,4 k €
-16.3% YoY
Equity
69 k €
+7.1% YoY

What does UD VISION do?

UD VISION is a Private limited company incorporated in 2009. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Yvoir.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0820.206.759
Incorporation
22/10/2009
Legal form
Private limited company
Registered office
Rue du Jauviat 55
5530 Yvoir · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
59112Motion picture, video and television programme production activities· main59112Motion picture, video and television programme production activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212019201820172016
Income statement
Gross margin21,4 k €25,5 k €27,9 k €16,3 k €36,1 k €28,4 k €25,8 k €27,4 k €28,3 k €
EBITDA20,7 k €24,9 k €27,3 k €12,8 k €35,6 k €28 k €25,2 k €27,4 k €28 k €
Operating result7,7 k €12,1 k €14,9 k €10,4 k €34,1 k €5,2 k €3,3 k €5,2 k €5,6 k €
Net result4,6 k €7 k €9,7 k €7,8 k €25 k €5,5 k €5,5 k €4,3 k €2,6 k €
Balance sheet
Equity69 k €64,4 k €59,6 k €52,8 k €80,7 k €79,6 k €74,1 k €68,6 k €64,3 k €
Total assets111,6 k €114 k €130,1 k €119,9 k €117,5 k €126,3 k €116,8 k €133,1 k €144,8 k €
Cash20,9 k €9,8 k €14,2 k €28,1 k €33,1 k €23,1 k €21,6 k €16,8 k €22,3 k €
Debts42,5 k €49,5 k €70,4 k €67,1 k €36,8 k €46,8 k €42,7 k €64,4 k €80,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Ulric DABE

Director · since 30 octobre 2009

Active

Ended mandates

ulric dabe

Manager

Ended
Ulric Dabe

Administrator - manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202628/08/202513/08/202431/08/202323/08/202214/06/2021
General meeting09/05/202610/05/202511/05/202413/05/202314/05/202208/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/05/202627/08/2026FrenchPDF
Micro model31/12/202410/05/202528/08/2025FrenchPDF
Micro model31/12/202311/05/202413/08/2024FrenchPDF
Micro model31/12/202213/05/202331/08/2023FrenchPDF
Micro model31/12/202114/05/202223/08/2022FrenchPDF
Micro model31/12/202008/05/202114/06/2021FrenchPDF
Micro model31/12/201913/06/202016/06/2020FrenchPDF
Micro model31/12/201830/06/201920/08/2019FrenchPDF
Micro model31/12/201730/06/201819/09/2018FrenchPDF
Micro model31/12/201630/06/201726/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Ulric DABE

Director · since 30 octobre 2009

Active

Ended mandates

ulric dabe

Manager

Ended
Ulric Dabe

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office18/09/2019
    SIEGE SOCIAL
    PDF
  • Mandates18/04/2016
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other12/11/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254,6 k €↓
  2. 2024
    Annual accounts 20247 k €↓
  3. 2023
    Annual accounts 20239,7 k €↑
  4. 2022
    Annual accounts 20227,8 k €↓
  5. 2021
    Annual accounts 202125 k €↑
  6. 2019
    Annual accounts 20195,5 k €↓
  7. 2018
    Annual accounts 20185,5 k €↑
  8. 2017
    Annual accounts 20174,3 k €↑
  9. 2016
    Annual accounts 20162,6 k €
  10. 22/10/2009
    IncorporationPrivate limited company